Slone Infosystems Limited (NSE:SLONE)
201.00
-1.10 (-0.54%)
Apr 29, 2026, 3:27 PM IST
Slone Infosystems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 1,584 | 2,106 | 606.93 | 302.21 | 257.88 | 110.02 |
| Other Revenue | - | - | 3.64 | 0.32 | 0 | - |
| Revenue | 1,584 | 2,106 | 610.56 | 302.53 | 257.88 | 110.02 |
| Revenue Growth (YoY) | -18.28% | 245.00% | 101.82% | 17.31% | 134.39% | - |
| Cost of Revenue | 1,421 | 1,932 | 480.36 | 276.61 | 249.65 | 104.44 |
| Gross Profit | 162.44 | 174.19 | 130.2 | 25.92 | 8.23 | 5.58 |
| Selling, General & Admin | 14.45 | 14.01 | 12.81 | 3.67 | 2.29 | 2.31 |
| Other Operating Expenses | 15.06 | 36.42 | 48.91 | 6.02 | -7.58 | -4.46 |
| Operating Expenses | 53.49 | 64.83 | 71.13 | 16.47 | -0.11 | -0.04 |
| Operating Income | 108.95 | 109.36 | 59.08 | 9.45 | 8.35 | 5.61 |
| Interest Expense | -5.23 | -3.71 | -3 | -3.38 | -3.39 | -2.12 |
| Interest & Investment Income | 0 | 0 | 0.09 | 2.53 | - | - |
| Other Non Operating Income (Expenses) | -0.49 | -0.48 | -0.5 | 0 | 0 | 0 |
| Pretax Income | 103.24 | 105.18 | 55.67 | 8.59 | 4.96 | 3.5 |
| Income Tax Expense | 30.41 | 31.11 | 13.8 | 1.13 | 1.13 | 0.75 |
| Net Income | 72.83 | 74.07 | 41.87 | 7.47 | 3.83 | 2.75 |
| Net Income to Common | 72.83 | 74.07 | 41.87 | 7.47 | 3.83 | 2.75 |
| Net Income Growth | 7.40% | 76.92% | 460.80% | 94.88% | 39.11% | - |
| Shares Outstanding (Basic) | 5 | 5 | 3 | 3 | - | - |
| Shares Outstanding (Diluted) | 5 | 5 | 3 | 3 | - | - |
| Shares Change (YoY) | 26.63% | 102.23% | -14.08% | - | - | - |
| EPS (Basic) | 14.23 | 14.47 | 16.50 | 2.53 | - | - |
| EPS (Diluted) | 13.54 | 14.44 | 16.50 | 2.53 | - | - |
| EPS Growth | -15.17% | -12.48% | 552.58% | - | - | - |
| Free Cash Flow | -62.36 | -156.73 | -55.21 | 5.97 | -2.37 | -17.11 |
| Free Cash Flow Per Share | -11.59 | -30.55 | -21.76 | 2.02 | - | - |
| Dividend Per Share | - | 5.000 | - | - | - | - |
| Gross Margin | 10.26% | 8.27% | 21.32% | 8.57% | 3.19% | 5.07% |
| Operating Margin | 6.88% | 5.19% | 9.68% | 3.12% | 3.24% | 5.10% |
| Profit Margin | 4.60% | 3.52% | 6.86% | 2.47% | 1.49% | 2.50% |
| Free Cash Flow Margin | -3.94% | -7.44% | -9.04% | 1.98% | -0.92% | -15.55% |
| EBITDA | 132.94 | 123.77 | 68.49 | 16.23 | 13.52 | 7.73 |
| EBITDA Margin | 8.39% | 5.88% | 11.22% | 5.36% | 5.24% | 7.02% |
| D&A For EBITDA | 23.98 | 14.4 | 9.41 | 6.78 | 5.17 | 2.11 |
| EBIT | 108.95 | 109.36 | 59.08 | 9.45 | 8.35 | 5.61 |
| EBIT Margin | 6.88% | 5.19% | 9.68% | 3.12% | 3.24% | 5.10% |
| Effective Tax Rate | 29.45% | 29.57% | 24.79% | 13.11% | 22.76% | 21.29% |
| Revenue as Reported | 1,584 | 2,106 | 610.65 | 307.74 | 265.91 | 115.74 |
| Advertising Expenses | - | 1.05 | 0.12 | 0.01 | 0.01 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.