Solarworld Energy Solutions Limited (NSE:SOLARWORLD)
163.19
-6.20 (-3.66%)
At close: Mar 9, 2026
NSE:SOLARWORLD Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 9,608 | 5,448 | 5,010 | 2,325 | 277.88 |
| Revenue Growth (YoY) | - | 8.73% | 115.53% | 736.55% | - |
| Cost of Revenue | 8,037 | 3,963 | 4,255 | 2,074 | 229.24 |
| Gross Profit | 1,570 | 1,484 | 755.32 | 250.3 | 48.64 |
| Selling, General & Admin | 198.72 | 118.39 | 13.54 | 8.29 | 7.42 |
| Other Operating Expenses | 337.11 | 273.54 | 50.75 | 24.85 | 15.25 |
| Operating Expenses | 570.49 | 394.2 | 68.57 | 35.45 | 24.7 |
| Operating Income | 999.63 | 1,090 | 686.75 | 214.85 | 23.94 |
| Interest Expense | -146.34 | -53.62 | -61.34 | -50.91 | -38.75 |
| Interest & Investment Income | 55.99 | 55.99 | 21.37 | 25.48 | 24.91 |
| Earnings From Equity Investments | -20.08 | -25 | 22.34 | 14.07 | 9.81 |
| Currency Exchange Gain (Loss) | 4.98 | 4.98 | 6.77 | 0.34 | 0.34 |
| Other Non Operating Income (Expenses) | 204.33 | -8.7 | -6.46 | -8.15 | -5.59 |
| EBT Excluding Unusual Items | 1,099 | 1,064 | 669.43 | 195.68 | 14.66 |
| Gain (Loss) on Sale of Investments | 1.59 | 1.59 | -2.43 | -2.46 | -3.02 |
| Gain (Loss) on Sale of Assets | 0.21 | 0.21 | 0.19 | - | 2.23 |
| Other Unusual Items | 0.43 | 0.43 | 4.96 | 0.08 | 10.41 |
| Pretax Income | 1,101 | 1,066 | 683.71 | 193.3 | 24.28 |
| Income Tax Expense | 292.16 | 295.6 | 166.8 | 44.94 | 2.33 |
| Net Income | 808.58 | 770.48 | 516.91 | 148.36 | 21.95 |
| Net Income to Common | 808.58 | 770.48 | 516.91 | 148.36 | 21.95 |
| Net Income Growth | - | 49.05% | 248.42% | 575.90% | - |
| Shares Outstanding (Basic) | 77 | 72 | 65 | 65 | 65 |
| Shares Outstanding (Diluted) | 77 | 72 | 65 | 65 | 65 |
| Shares Change (YoY) | 6.90% | 11.62% | - | - | - |
| EPS (Basic) | 10.44 | 10.68 | 8.00 | 2.30 | 0.34 |
| EPS (Diluted) | 10.44 | 10.68 | 8.00 | 2.30 | 0.34 |
| EPS Growth | - | 33.55% | 248.42% | 575.90% | - |
| Free Cash Flow | - | -979.77 | 69.92 | -81.15 | -44.72 |
| Free Cash Flow Per Share | - | -13.58 | 1.08 | -1.25 | -0.69 |
| Gross Margin | 16.34% | 27.25% | 15.08% | 10.77% | 17.50% |
| Operating Margin | 10.41% | 20.01% | 13.71% | 9.24% | 8.62% |
| Profit Margin | 8.42% | 14.14% | 10.32% | 6.38% | 7.90% |
| Free Cash Flow Margin | - | -17.98% | 1.40% | -3.49% | -16.09% |
| EBITDA | 1,000 | 1,092 | 691.03 | 217.16 | 25.97 |
| EBITDA Margin | 10.41% | 20.05% | 13.79% | 9.34% | 9.35% |
| D&A For EBITDA | 0.76 | 2.27 | 4.28 | 2.31 | 2.03 |
| EBIT | 999.63 | 1,090 | 686.75 | 214.85 | 23.94 |
| EBIT Margin | 10.41% | 20.01% | 13.71% | 9.24% | 8.62% |
| Effective Tax Rate | 26.54% | 27.73% | 24.40% | 23.25% | 9.60% |
| Revenue as Reported | 9,884 | 5,511 | 5,055 | 2,351 | 319.07 |
| Advertising Expenses | - | 1.05 | 1.04 | 0.88 | 0.67 |
Source: S&P Capital IQ. Standard template. Financial Sources.