Sathlokhar Synergys E&C Global Limited (NSE:SSEGL)
391.90
-1.50 (-0.38%)
At close: Apr 28, 2026
NSE:SSEGL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Operating Revenue | 6,582 | 3,994 | 2,470 | 871.09 | 584.87 | 324.43 | Upgrade
|
| Other Revenue | -0 | -0 | 0 | - | - | 0.24 | Upgrade
|
| Revenue | 6,582 | 3,994 | 2,470 | 871.09 | 584.87 | 324.67 | Upgrade
|
| Revenue Growth (YoY) | 135.22% | 61.70% | 183.52% | 48.94% | 80.14% | -50.14% | Upgrade
|
| Cost of Revenue | 5,249 | 3,199 | 1,993 | 672.27 | 478.76 | 244.91 | Upgrade
|
| Gross Profit | 1,333 | 794.68 | 476.99 | 198.82 | 106.11 | 79.76 | Upgrade
|
| Selling, General & Admin | 335.21 | 193.93 | 88.47 | 101.46 | 81.39 | 67.66 | Upgrade
|
| Other Operating Expenses | 40.37 | 22.96 | 32.72 | 13.06 | 6.93 | - | Upgrade
|
| Operating Expenses | 383.52 | 223.08 | 123.81 | 115.36 | 88.97 | 68.11 | Upgrade
|
| Operating Income | 949.27 | 571.6 | 353.18 | 83.46 | 17.14 | 11.64 | Upgrade
|
| Interest Expense | -36.42 | -12.41 | -4.6 | -10.78 | -5.65 | -4.22 | Upgrade
|
| Interest & Investment Income | 21.61 | 21.61 | 2.35 | 0.47 | 0.09 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -7.45 | -1.67 | 0.01 | 0.2 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 934.41 | 573.34 | 349.26 | 73.16 | 11.77 | 7.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.77 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -0.61 | - | - | - | Upgrade
|
| Pretax Income | 934.41 | 573.34 | 349.42 | 73.16 | 11.77 | 7.49 | Upgrade
|
| Income Tax Expense | 239.12 | 145.67 | 88.14 | 18.6 | 2.98 | 1.87 | Upgrade
|
| Net Income | 695.29 | 427.67 | 261.28 | 54.56 | 8.79 | 5.62 | Upgrade
|
| Net Income to Common | 695.29 | 427.67 | 261.28 | 54.56 | 8.79 | 5.62 | Upgrade
|
| Net Income Growth | 130.43% | 63.68% | 378.93% | 520.86% | 56.39% | -75.51% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 21 | 2 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 21 | 2 | 17 | 17 | 17 | Upgrade
|
| Shares Change (YoY) | -8.80% | 931.68% | -88.57% | - | 0.01% | -0.03% | Upgrade
|
| EPS (Basic) | 31.58 | 20.73 | 130.64 | 3.12 | 0.50 | 0.32 | Upgrade
|
| EPS (Diluted) | 31.58 | 20.73 | 130.64 | 3.12 | 0.50 | 0.32 | Upgrade
|
| EPS Growth | 152.69% | -84.13% | 4090.63% | 523.49% | 55.72% | -75.50% | Upgrade
|
| Free Cash Flow | - | -967.87 | 85.33 | 27.23 | -12.84 | -58.99 | Upgrade
|
| Free Cash Flow Per Share | - | -46.91 | 42.66 | 1.56 | -0.73 | -3.37 | Upgrade
|
| Gross Margin | 20.25% | 19.90% | 19.31% | 22.82% | 18.14% | 24.57% | Upgrade
|
| Operating Margin | 14.42% | 14.31% | 14.30% | 9.58% | 2.93% | 3.59% | Upgrade
|
| Profit Margin | 10.56% | 10.71% | 10.58% | 6.26% | 1.50% | 1.73% | Upgrade
|
| Free Cash Flow Margin | - | -24.23% | 3.45% | 3.13% | -2.20% | -18.17% | Upgrade
|
| EBITDA | 963.93 | 577.71 | 355.8 | 84.3 | 17.79 | 12.1 | Upgrade
|
| EBITDA Margin | 14.65% | 14.47% | 14.41% | 9.68% | 3.04% | 3.73% | Upgrade
|
| D&A For EBITDA | 14.66 | 6.11 | 2.62 | 0.84 | 0.66 | 0.46 | Upgrade
|
| EBIT | 949.27 | 571.6 | 353.18 | 83.46 | 17.14 | 11.64 | Upgrade
|
| EBIT Margin | 14.42% | 14.31% | 14.30% | 9.58% | 2.93% | 3.59% | Upgrade
|
| Effective Tax Rate | 25.59% | 25.41% | 25.22% | 25.43% | 25.33% | 24.98% | Upgrade
|
| Revenue as Reported | 6,614 | 4,018 | 2,473 | 871.57 | 585.15 | 324.74 | Upgrade
|
| Advertising Expenses | - | 13.38 | 3.67 | 8.13 | 9 | 10.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.