Seshaasai Technologies Limited (NSE:STYL)
238.26
+6.77 (2.92%)
At close: Mar 6, 2026
Seshaasai Technologies Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 14,058 | 14,632 | 15,583 | 11,463 | 6,726 |
| Revenue Growth (YoY) | -9.79% | -6.10% | 35.94% | 70.44% | - |
| Cost of Revenue | 8,631 | 9,358 | 10,719 | 8,063 | 4,711 |
| Gross Profit | 5,427 | 5,274 | 4,864 | 3,400 | 2,015 |
| Selling, General & Admin | 120.6 | 120.6 | 145.17 | 127.85 | 99.02 |
| Other Operating Expenses | 1,685 | 1,525 | 1,790 | 1,250 | 887.64 |
| Operating Expenses | 2,251 | 2,058 | 2,294 | 1,700 | 1,261 |
| Operating Income | 3,176 | 3,216 | 2,570 | 1,700 | 753.68 |
| Interest Expense | -247.42 | -323.05 | -315.7 | -267.83 | -221.13 |
| Interest & Investment Income | 49 | 49 | 55.61 | 36.28 | 26.77 |
| Currency Exchange Gain (Loss) | 23.35 | 23.35 | 44.29 | 13.07 | 1.65 |
| Other Non Operating Income (Expenses) | -4.67 | -18.01 | -25.93 | -52.14 | -18.42 |
| EBT Excluding Unusual Items | 2,996 | 2,948 | 2,328 | 1,429 | 542.55 |
| Gain (Loss) on Sale of Assets | 1.43 | 1.43 | 1.56 | 1.94 | 0.72 |
| Pretax Income | 2,995 | 2,949 | 2,330 | 1,431 | 543.27 |
| Income Tax Expense | 782.26 | 725.91 | 637.19 | 350.39 | 169.74 |
| Net Income | 2,215 | 2,223 | 1,693 | 1,081 | 373.53 |
| Net Income to Common | 2,215 | 2,223 | 1,693 | 1,081 | 373.53 |
| Net Income Growth | 30.88% | 31.33% | 56.60% | 189.40% | - |
| Shares Outstanding (Basic) | 152 | 148 | 91 | 89 | 89 |
| Shares Outstanding (Diluted) | 152 | 148 | 148 | 148 | 148 |
| EPS (Basic) | 14.59 | 15.06 | 18.55 | 12.17 | 4.21 |
| EPS (Diluted) | 14.59 | 15.06 | 11.47 | 7.32 | 2.53 |
| EPS Growth | 27.17% | 31.30% | 56.63% | 189.44% | - |
| Free Cash Flow | - | 507.69 | 1,043 | -268.16 | 145.04 |
| Free Cash Flow Per Share | - | 3.44 | 7.07 | -1.82 | 0.98 |
| Dividend Per Share | - | 1.150 | 6.100 | 0.844 | 0.655 |
| Dividend Growth | - | -81.15% | 622.75% | 28.85% | - |
| Gross Margin | 38.61% | 36.05% | 31.21% | 29.66% | 29.96% |
| Operating Margin | 22.59% | 21.98% | 16.49% | 14.83% | 11.21% |
| Profit Margin | 15.76% | 15.20% | 10.86% | 9.43% | 5.55% |
| Free Cash Flow Margin | - | 3.47% | 6.69% | -2.34% | 2.16% |
| EBITDA | 3,456 | 3,478 | 2,805 | 1,881 | 907.83 |
| EBITDA Margin | 24.59% | 23.77% | 18.00% | 16.41% | 13.50% |
| D&A For EBITDA | 280.47 | 261.12 | 235.32 | 180.45 | 154.15 |
| EBIT | 3,176 | 3,216 | 2,570 | 1,700 | 753.68 |
| EBIT Margin | 22.59% | 21.98% | 16.49% | 14.83% | 11.21% |
| Effective Tax Rate | 26.12% | 24.62% | 27.35% | 24.48% | 31.24% |
| Revenue as Reported | 14,175 | 14,736 | 15,697 | 11,538 | 6,763 |
Source: S&P Capital IQ. Standard template. Financial Sources.