Thinking Hats Entertainment Solutions Limited (NSE:THESL)
India
· Delayed Price · Currency is INR 14.45
-0.75 (-4.93%)
At close: Apr 28, 2026
NSE:THESL Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 473.85 | 476.68 | 266.32 | 221.48 | 116.02 |
| Revenue Growth (YoY) | 63.05% | 78.99% | 20.25% | 90.90% | - |
| Cost of Revenue | 239.07 | 242.31 | 176.26 | 158.85 | 97.29 |
| Gross Profit | 234.77 | 234.37 | 90.06 | 62.63 | 18.73 |
| Selling, General & Admin | 172.13 | 168.36 | 31.84 | 26.74 | 17.24 |
| Other Operating Expenses | 12.47 | 12.53 | 7.63 | 6.11 | -3.39 |
| Operating Expenses | 188.1 | 183.06 | 41.15 | 33.89 | 14.45 |
| Operating Income | 46.67 | 51.31 | 48.91 | 28.74 | 4.28 |
| Interest Expense | -6.17 | -5.29 | -5.49 | -1.55 | -0.01 |
| Interest & Investment Income | 1.83 | 1.83 | 0.1 | 0.26 | 0.46 |
| Currency Exchange Gain (Loss) | - | - | - | - | 0.06 |
| Other Non Operating Income (Expenses) | 2.88 | 2.62 | -0.49 | -0 | - |
| EBT Excluding Unusual Items | 45.21 | 50.46 | 43.03 | 27.46 | 4.79 |
| Gain (Loss) on Sale of Assets | -0.14 | -0.14 | - | - | - |
| Other Unusual Items | 1.97 | 1.97 | - | - | - |
| Pretax Income | 47.04 | 52.29 | 43.03 | 27.46 | 4.79 |
| Income Tax Expense | 14.05 | 15.64 | 12.12 | 7.38 | 1.07 |
| Net Income | 33 | 36.65 | 30.92 | 20.08 | 3.72 |
| Net Income to Common | 33 | 36.65 | 30.92 | 20.08 | 3.72 |
| Net Income Growth | -14.57% | 18.55% | 53.97% | 439.61% | - |
| Shares Outstanding (Basic) | 12 | 11 | 8 | 8 | 8 |
| Shares Outstanding (Diluted) | 12 | 11 | 8 | 8 | 8 |
| Shares Change (YoY) | 46.08% | 36.58% | 2.96% | - | - |
| EPS (Basic) | 2.64 | 3.42 | 3.94 | 2.63 | 0.49 |
| EPS (Diluted) | 2.64 | 3.42 | 3.94 | 2.63 | 0.49 |
| EPS Growth | -41.52% | -13.20% | 49.56% | 439.55% | - |
| Free Cash Flow | 127.01 | -20.94 | 14.12 | 10.89 | 8.7 |
| Free Cash Flow Per Share | 10.17 | -1.95 | 1.80 | 1.43 | 1.14 |
| Gross Margin | 49.55% | 49.17% | 33.82% | 28.28% | 16.15% |
| Operating Margin | 9.85% | 10.76% | 18.37% | 12.98% | 3.69% |
| Profit Margin | 6.96% | 7.69% | 11.61% | 9.07% | 3.21% |
| Free Cash Flow Margin | 26.80% | -4.39% | 5.30% | 4.92% | 7.50% |
| EBITDA | 50.17 | 53.48 | 50.59 | 29.78 | 4.88 |
| EBITDA Margin | 10.59% | 11.22% | 19.00% | 13.44% | 4.21% |
| D&A For EBITDA | 3.49 | 2.17 | 1.68 | 1.04 | 0.6 |
| EBIT | 46.67 | 51.31 | 48.91 | 28.74 | 4.28 |
| EBIT Margin | 9.85% | 10.76% | 18.37% | 12.98% | 3.69% |
| Effective Tax Rate | 29.86% | 29.91% | 28.15% | 26.87% | 22.33% |
| Revenue as Reported | 481.43 | 484 | 267.01 | 222.78 | 124.52 |
| Advertising Expenses | - | 71.6 | 3.13 | 1.87 | 0.28 |
Source: S&P Capital IQ. Standard template. Financial Sources.