Vedanta Limited (NSE:VEDL)
773.60
+34.30 (4.64%)
Apr 29, 2026, 3:30 PM IST
Vedanta Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | 2021 - 2017 |
| Operating Revenue | 766,720 | 1,507,250 | 1,417,930 | 1,454,040 | 1,311,920 | Upgrade
|
| Other Revenue | 33,150 | 6,110 | 3,790 | 4,830 | 4,880 | Upgrade
|
| Revenue | 799,870 | 1,513,360 | 1,421,720 | 1,458,870 | 1,316,800 | Upgrade
|
| Revenue Growth (YoY) | -47.15% | 6.45% | -2.55% | 10.79% | 51.07% | Upgrade
|
| Cost of Revenue | 335,750 | 760,820 | 720,100 | 789,220 | 597,460 | Upgrade
|
| Gross Profit | 464,120 | 752,540 | 701,620 | 669,650 | 719,340 | Upgrade
|
| Selling, General & Admin | 17,480 | 35,900 | 33,780 | 31,800 | 28,700 | Upgrade
|
| Other Operating Expenses | 199,300 | 286,160 | 302,730 | 283,170 | 239,380 | Upgrade
|
| Operating Expenses | 264,880 | 437,610 | 451,600 | 423,790 | 357,030 | Upgrade
|
| Operating Income | 199,240 | 314,930 | 250,020 | 245,860 | 362,310 | Upgrade
|
| Interest Expense | -28,170 | -86,990 | -82,740 | -57,280 | -44,040 | Upgrade
|
| Interest & Investment Income | - | 24,230 | 17,270 | 22,830 | 18,870 | Upgrade
|
| Earnings From Equity Investments | -10 | 10 | 20 | -30 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1,140 | -2,630 | -5,540 | -1,560 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -5,480 | -8,240 | -1,590 | -1,630 | Upgrade
|
| EBT Excluding Unusual Items | 171,060 | 245,560 | 173,700 | 204,250 | 333,960 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2,620 | 1,280 | 740 | 2,090 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1,910 | 640 | -90 | 1,280 | Upgrade
|
| Asset Writedown | - | 20,900 | 1,850 | 7,530 | -1,220 | Upgrade
|
| Other Unusual Items | 200 | -2,220 | 26,180 | -9,700 | -6,460 | Upgrade
|
| Pretax Income | 171,260 | 268,770 | 203,650 | 202,730 | 329,650 | Upgrade
|
| Income Tax Expense | 46,460 | 63,420 | 128,260 | 57,700 | 92,550 | Upgrade
|
| Earnings From Continuing Operations | 124,800 | 205,350 | 75,390 | 145,030 | 237,100 | Upgrade
|
| Earnings From Discontinued Operations | 126,160 | - | - | - | - | Upgrade
|
| Net Income to Company | 250,960 | 205,350 | 75,390 | 145,030 | 237,100 | Upgrade
|
| Minority Interest in Earnings | -77,050 | -55,470 | -33,000 | -39,290 | -49,080 | Upgrade
|
| Net Income | 173,910 | 149,880 | 42,390 | 105,740 | 188,020 | Upgrade
|
| Net Income to Common | 173,910 | 149,880 | 42,390 | 105,740 | 188,020 | Upgrade
|
| Net Income Growth | 16.03% | 253.57% | -59.91% | -43.76% | 62.06% | Upgrade
|
| Shares Outstanding (Basic) | 3,901 | 3,846 | 3,718 | 3,710 | 3,707 | Upgrade
|
| Shares Outstanding (Diluted) | 3,934 | 3,878 | 3,747 | 3,734 | 3,732 | Upgrade
|
| Shares Change (YoY) | 1.44% | 3.51% | 0.34% | 0.05% | 0.12% | Upgrade
|
| EPS (Basic) | 44.58 | 38.97 | 11.40 | 28.50 | 50.73 | Upgrade
|
| EPS (Diluted) | 44.21 | 38.65 | 11.33 | 28.32 | 50.38 | Upgrade
|
| EPS Growth | 14.39% | 241.13% | -59.99% | -43.79% | 61.84% | Upgrade
|
| Free Cash Flow | 186,230 | 225,570 | 189,020 | 192,780 | 243,330 | Upgrade
|
| Free Cash Flow Per Share | 47.34 | 58.17 | 50.45 | 51.63 | 65.20 | Upgrade
|
| Dividend Per Share | - | 43.500 | 29.500 | 101.500 | 45.000 | Upgrade
|
| Dividend Growth | - | 47.46% | -70.94% | 125.56% | 373.68% | Upgrade
|
| Gross Margin | 58.02% | 49.73% | 49.35% | 45.90% | 54.63% | Upgrade
|
| Operating Margin | 24.91% | 20.81% | 17.59% | 16.85% | 27.51% | Upgrade
|
| Profit Margin | 21.74% | 9.90% | 2.98% | 7.25% | 14.28% | Upgrade
|
| Free Cash Flow Margin | 23.28% | 14.90% | 13.30% | 13.21% | 18.48% | Upgrade
|
| EBITDA | 298,830 | 423,110 | 356,270 | 351,660 | 451,420 | Upgrade
|
| EBITDA Margin | 37.36% | 27.96% | 25.06% | 24.10% | 34.28% | Upgrade
|
| D&A For EBITDA | 99,590 | 108,180 | 106,250 | 105,800 | 89,110 | Upgrade
|
| EBIT | 199,240 | 314,930 | 250,020 | 245,860 | 362,310 | Upgrade
|
| EBIT Margin | 24.91% | 20.81% | 17.59% | 16.85% | 27.51% | Upgrade
|
| Effective Tax Rate | 27.13% | 23.60% | 62.98% | 28.46% | 28.07% | Upgrade
|
| Revenue as Reported | 799,870 | 1,566,430 | 1,462,770 | 1,501,590 | 1,353,320 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.