Vinny Overseas Limited (NSE:VINNY)
India
· Delayed Price · Currency is INR 1.060
+0.050 (4.95%)
Mar 10, 2026, 10:38 AM IST
Vinny Overseas Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,198 | 1,216 | 1,127 | 1,064 | 1,100 | 1,380 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0.98 | Upgrade
|
| Revenue | 1,198 | 1,216 | 1,127 | 1,064 | 1,100 | 1,381 | Upgrade
|
| Revenue Growth (YoY) | 4.30% | 7.86% | 5.92% | -3.24% | -20.38% | -13.37% | Upgrade
|
| Cost of Revenue | 631.84 | 647.86 | 579.85 | 557.56 | 802.2 | 1,051 | Upgrade
|
| Gross Profit | 565.98 | 567.86 | 547.28 | 506.59 | 297.59 | 330.51 | Upgrade
|
| Selling, General & Admin | 58.31 | 49.7 | 42.72 | 38.81 | 31.93 | 26.03 | Upgrade
|
| Other Operating Expenses | 465.9 | 460.44 | 406.16 | 384.62 | 283.84 | 254.55 | Upgrade
|
| Operating Expenses | 580.96 | 560.68 | 496.37 | 464.19 | 343.27 | 308.16 | Upgrade
|
| Operating Income | -14.97 | 7.18 | 50.91 | 42.4 | -45.67 | 22.34 | Upgrade
|
| Interest Expense | -6.49 | -9.01 | -16.62 | -10.42 | -14.65 | -19.96 | Upgrade
|
| Interest & Investment Income | 15.8 | 15.8 | 6.11 | 1.19 | 0.26 | 0.23 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.13 | 5.13 | 2.88 | 0.13 | -0.14 | 0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.38 | 54.77 | -0 | -0.15 | -0.33 | -0.28 | Upgrade
|
| EBT Excluding Unusual Items | 21.85 | 73.88 | 43.27 | 33.15 | -60.53 | 2.38 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.83 | -2.83 | -0.39 | 0.54 | 0.16 | -0.28 | Upgrade
|
| Other Unusual Items | 0.83 | 0.83 | 0.58 | 0.34 | 0.81 | -1.18 | Upgrade
|
| Pretax Income | 19.85 | 71.88 | 43.47 | 34.03 | -59.56 | 0.92 | Upgrade
|
| Income Tax Expense | 4.74 | 20.34 | 8.02 | 9.95 | -14.46 | -2.7 | Upgrade
|
| Net Income | 15.1 | 51.54 | 35.45 | 24.07 | -45.11 | 3.62 | Upgrade
|
| Net Income to Common | 15.1 | 51.54 | 35.45 | 24.07 | -45.11 | 3.62 | Upgrade
|
| Net Income Growth | -66.51% | 45.41% | 47.24% | - | - | -7.83% | Upgrade
|
| Shares Outstanding (Basic) | 495 | 357 | 233 | 233 | 233 | 231 | Upgrade
|
| Shares Outstanding (Diluted) | 495 | 357 | 233 | 233 | 233 | 231 | Upgrade
|
| Shares Change (YoY) | 64.34% | 53.57% | - | - | 0.73% | 0.08% | Upgrade
|
| EPS (Basic) | 0.03 | 0.14 | 0.15 | 0.10 | -0.19 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.14 | 0.15 | 0.10 | -0.19 | 0.02 | Upgrade
|
| EPS Growth | -81.45% | -6.67% | 50.00% | - | - | -7.90% | Upgrade
|
| Free Cash Flow | - | -247.33 | 49.21 | -11.91 | 105.1 | 67.13 | Upgrade
|
| Free Cash Flow Per Share | - | -0.69 | 0.21 | -0.05 | 0.45 | 0.29 | Upgrade
|
| Gross Margin | 47.25% | 46.71% | 48.55% | 47.60% | 27.06% | 23.93% | Upgrade
|
| Operating Margin | -1.25% | 0.59% | 4.52% | 3.98% | -4.15% | 1.62% | Upgrade
|
| Profit Margin | 1.26% | 4.24% | 3.15% | 2.26% | -4.10% | 0.26% | Upgrade
|
| Free Cash Flow Margin | - | -20.34% | 4.37% | -1.12% | 9.56% | 4.86% | Upgrade
|
| EBITDA | 37.35 | 57.33 | 98.17 | 82.93 | -18.5 | 49.81 | Upgrade
|
| EBITDA Margin | 3.12% | 4.72% | 8.71% | 7.79% | -1.68% | 3.61% | Upgrade
|
| D&A For EBITDA | 52.32 | 50.15 | 47.26 | 40.54 | 27.18 | 27.47 | Upgrade
|
| EBIT | -14.97 | 7.18 | 50.91 | 42.4 | -45.67 | 22.34 | Upgrade
|
| EBIT Margin | -1.25% | 0.59% | 4.52% | 3.98% | -4.15% | 1.62% | Upgrade
|
| Effective Tax Rate | 23.89% | 28.29% | 18.46% | 29.25% | - | - | Upgrade
|
| Revenue as Reported | 1,237 | 1,287 | 1,134 | 1,066 | 1,101 | 1,382 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.