Vivid Electromech Limited (NSE:VIVIDEL)
India
· Delayed Price · Currency is INR 691.15
+18.70 (2.78%)
At close: Apr 29, 2026
Vivid Electromech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Revenue | 1,553 | 889.08 | 593.26 | 587.47 | 319.26 | Upgrade
|
| Revenue Growth (YoY) | 74.67% | 49.86% | 0.98% | 84.01% | -20.12% | Upgrade
|
| Cost of Revenue | 1,070 | 657.04 | 455.9 | 518.54 | 277.1 | Upgrade
|
| Gross Profit | 482.6 | 232.04 | 137.36 | 68.93 | 42.16 | Upgrade
|
| Selling, General & Admin | 98.86 | 75.16 | 60.38 | 35.07 | 26.13 | Upgrade
|
| Other Operating Expenses | 97.16 | 81.63 | 56.53 | 19.48 | 5.68 | Upgrade
|
| Operating Expenses | 207.99 | 169.89 | 125.89 | 58.16 | 35.06 | Upgrade
|
| Operating Income | 274.61 | 62.16 | 11.47 | 10.77 | 7.1 | Upgrade
|
| Interest Expense | -4.55 | -6.55 | -10.08 | -4.26 | -2.14 | Upgrade
|
| Interest & Investment Income | 2.19 | 0.67 | 0.41 | 0.22 | 0.4 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.06 | 0.03 | 0.05 | -0 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.74 | -0.29 | -1.53 | -1.37 | -0.55 | Upgrade
|
| EBT Excluding Unusual Items | 271.56 | 56.02 | 0.31 | 5.36 | 4.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.07 | 2.82 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.38 | - | - | - | Upgrade
|
| Pretax Income | 271.5 | 58.46 | 0.31 | 5.36 | 4.74 | Upgrade
|
| Income Tax Expense | 69.06 | 15.66 | -0.32 | 1.45 | -0.06 | Upgrade
|
| Net Income | 202.44 | 42.8 | 0.63 | 3.91 | 4.8 | Upgrade
|
| Net Income to Common | 202.44 | 42.8 | 0.63 | 3.91 | 4.8 | Upgrade
|
| Net Income Growth | 372.99% | 6704.45% | -83.92% | -18.47% | 4.23% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 4 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 4 | 5 | Upgrade
|
| Shares Change (YoY) | - | - | 79.03% | -18.47% | 2.77% | Upgrade
|
| EPS (Basic) | 28.90 | 6.11 | 0.09 | 1.00 | 1.00 | Upgrade
|
| EPS (Diluted) | 28.90 | 6.11 | 0.09 | 1.00 | 1.00 | Upgrade
|
| EPS Growth | 373.00% | 6703.40% | -91.02% | - | 1.42% | Upgrade
|
| Free Cash Flow | 52.53 | 27.59 | 30.23 | 19.8 | 15.11 | Upgrade
|
| Free Cash Flow Per Share | 7.50 | 3.94 | 4.32 | 5.06 | 3.15 | Upgrade
|
| Gross Margin | 31.08% | 26.10% | 23.15% | 11.73% | 13.21% | Upgrade
|
| Operating Margin | 17.68% | 6.99% | 1.93% | 1.83% | 2.22% | Upgrade
|
| Profit Margin | 13.04% | 4.81% | 0.11% | 0.67% | 1.50% | Upgrade
|
| Free Cash Flow Margin | 3.38% | 3.10% | 5.10% | 3.37% | 4.73% | Upgrade
|
| EBITDA | 286.58 | 75.26 | 20.46 | 14.38 | 10.36 | Upgrade
|
| EBITDA Margin | 18.45% | 8.46% | 3.45% | 2.45% | 3.24% | Upgrade
|
| D&A For EBITDA | 11.97 | 13.1 | 8.99 | 3.61 | 3.26 | Upgrade
|
| EBIT | 274.61 | 62.16 | 11.47 | 10.77 | 7.1 | Upgrade
|
| EBIT Margin | 17.68% | 6.99% | 1.93% | 1.83% | 2.22% | Upgrade
|
| Effective Tax Rate | 25.44% | 26.78% | - | 27.04% | - | Upgrade
|
| Revenue as Reported | 1,558 | 895.48 | 596.3 | 587.92 | 319.95 | Upgrade
|
| Advertising Expenses | 3.38 | 2.8 | 1.67 | 2.23 | 0.93 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.