Michael Hill International Limited (NZE:MHJ)
New Zealand
· Delayed Price · Currency is NZD 0.515
+0.020 (4.04%)
Mar 6, 2026, 3:00 PM NZST
NZE:MHJ Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 28, 2025 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jun '22 Jun 26, 2022 | Jun '21 Jun 27, 2021 | 2020 - 2016 |
| Operating Revenue | 654.44 | 643.66 | 644.93 | 629.56 | 595.21 | 556.49 | Upgrade
|
| Other Revenue | 1.66 | 1.66 | 1.68 | 1.46 | - | - | Upgrade
|
| Revenue | 656.1 | 645.31 | 646.6 | 631.03 | 595.21 | 556.49 | Upgrade
|
| Revenue Growth (YoY) | 1.86% | -0.20% | 2.47% | 6.02% | 6.96% | 13.09% | Upgrade
|
| Cost of Revenue | 258.72 | 254.22 | 254.01 | 225.12 | 210.38 | 207.57 | Upgrade
|
| Gross Profit | 397.38 | 391.1 | 392.59 | 405.9 | 384.83 | 348.92 | Upgrade
|
| Selling, General & Admin | 277.55 | 275.61 | 287.37 | 268.84 | 247.78 | 211.07 | Upgrade
|
| Other Operating Expenses | 19.47 | 20.34 | 23.7 | 22.58 | 16.76 | 35.23 | Upgrade
|
| Operating Expenses | 361.36 | 361.48 | 379.08 | 349.15 | 316.48 | 294.37 | Upgrade
|
| Operating Income | 36.02 | 29.62 | 13.51 | 56.76 | 68.34 | 54.55 | Upgrade
|
| Interest Expense | -10.62 | -11.32 | -10.93 | -9.01 | -6.79 | -7.6 | Upgrade
|
| Interest & Investment Income | 0.24 | 0.24 | 0.32 | 0.79 | 0.02 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.86 | - | 0.17 | 2.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.38 | -5.59 | -3.99 | -0.92 | 5.11 | 1.01 | Upgrade
|
| EBT Excluding Unusual Items | 20.27 | 12.95 | -0.22 | 47.62 | 66.84 | 50.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.4 | -0.52 | -0.41 | -0.12 | -0.23 | -0.45 | Upgrade
|
| Asset Writedown | -10.46 | -10.24 | 0.27 | 2.24 | -3.77 | -5.4 | Upgrade
|
| Other Unusual Items | - | - | - | - | 2.86 | 14.59 | Upgrade
|
| Pretax Income | 9.4 | 2.19 | -0.37 | 49.75 | 65.7 | 59.08 | Upgrade
|
| Income Tax Expense | 1.91 | 0.09 | 0.11 | 14.57 | 18.99 | 18.07 | Upgrade
|
| Earnings From Continuing Operations | 7.49 | 2.1 | -0.48 | 35.18 | 46.71 | 41.02 | Upgrade
|
| Net Income | 7.49 | 2.1 | -0.48 | 35.18 | 46.71 | 41.02 | Upgrade
|
| Net Income to Common | 7.49 | 2.1 | -0.48 | 35.18 | 46.71 | 41.02 | Upgrade
|
| Net Income Growth | 657.74% | - | - | -24.68% | 13.89% | 1240.80% | Upgrade
|
| Shares Outstanding (Basic) | 385 | 385 | 384 | 382 | 388 | 388 | Upgrade
|
| Shares Outstanding (Diluted) | 395 | 393 | 384 | 391 | 394 | 390 | Upgrade
|
| Shares Change (YoY) | 2.53% | 2.46% | -1.77% | -0.82% | 1.09% | 0.35% | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | -0.00 | 0.09 | 0.12 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.01 | -0.00 | 0.09 | 0.12 | 0.11 | Upgrade
|
| EPS Growth | 637.55% | - | - | -24.12% | 12.63% | 1234.93% | Upgrade
|
| Free Cash Flow | 80.29 | 46.28 | 16.67 | 53.59 | 95.96 | 128.07 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.12 | 0.04 | 0.14 | 0.24 | 0.33 | Upgrade
|
| Dividend Per Share | - | - | 0.018 | 0.075 | 0.075 | 0.045 | Upgrade
|
| Dividend Growth | - | - | -76.67% | - | 66.67% | 200.00% | Upgrade
|
| Gross Margin | 60.57% | 60.61% | 60.72% | 64.32% | 64.65% | 62.70% | Upgrade
|
| Operating Margin | 5.49% | 4.59% | 2.09% | 9.00% | 11.48% | 9.80% | Upgrade
|
| Profit Margin | 1.14% | 0.33% | -0.07% | 5.58% | 7.85% | 7.37% | Upgrade
|
| Free Cash Flow Margin | 12.24% | 7.17% | 2.58% | 8.49% | 16.12% | 23.01% | Upgrade
|
| EBITDA | 25.78 | 42.98 | 27.85 | 69.39 | 79.3 | 66.3 | Upgrade
|
| EBITDA Margin | 3.93% | 6.66% | 4.31% | 11.00% | 13.32% | 11.91% | Upgrade
|
| D&A For EBITDA | -10.24 | 13.36 | 14.34 | 12.63 | 10.95 | 11.75 | Upgrade
|
| EBIT | 36.02 | 29.62 | 13.51 | 56.76 | 68.34 | 54.55 | Upgrade
|
| EBIT Margin | 5.49% | 4.59% | 2.09% | 9.00% | 11.48% | 9.80% | Upgrade
|
| Effective Tax Rate | 20.31% | 4.29% | - | 29.28% | 28.90% | 30.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.