New Zealand Rural Land Company Limited (NZE:NZL)
New Zealand
· Delayed Price · Currency is NZD
1.090
+0.015 (1.40%)
At close: Dec 5, 2025
NZE:NZL Income Statement
Financials in millions NZD. Fiscal year is January - December.
Millions NZD. Fiscal year is Jan - Dec.
| TTM
| FY 2024 | FY 2023 | FY 2022 | FY 2022 | FY 2021 |
| Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| Rental Revenue | 21.7 | 19.87 | 15.35 | 10.4 | 8.22 | 0.6 |
| Total Revenue | 21.7 | 19.87 | 15.35 | 10.4 | 8.22 | 0.6 |
| Revenue Growth (YoY | 23.32% | 29.44% | 47.63% | 26.57% | 1274.66% | - |
| Property Expenses | 1.81 | 1.89 | 1.24 | 1.17 | 0.71 | 0.16 |
| Selling, General & Administrative | 2.13 | 1.57 | 1.51 | 5.05 | 4.79 | 2.54 |
| Total Operating Expenses | 3.95 | 3.46 | 2.75 | 6.23 | 5.5 | 2.7 |
| Operating Income | 17.75 | 16.41 | 12.6 | 4.17 | 2.71 | -2.1 |
| Interest Expense | -8.78 | -8.81 | -8.88 | -4.14 | -2.41 | -0.14 |
| Interest & Investment Income | 2.7 | 2.55 | 1.88 | 1.8 | 1.66 | 0.15 |
| Other Non-Operating Income | -8.05 | -9.79 | -2.62 | 1.6 | 1.81 | -0.23 |
| EBT Excluding Unusual Items | 3.64 | 0.36 | 2.98 | 3.43 | 3.77 | -2.32 |
| Asset Writedown | 11.79 | 23.86 | 7.39 | 37.6 | 35.34 | 19.83 |
| Other Unusual Items | - | -0.16 | - | - | - | - |
| Pretax Income | 15.43 | 24.06 | 10.37 | 41.03 | 39.11 | 17.51 |
| Income Tax Expense | 1.25 | 0.98 | -0.48 | -0.75 | -0.57 | -0.63 |
| Net Income | 14.17 | 23.08 | 10.85 | 41.78 | 39.68 | 18.14 |
| Net Income to Common | 14.17 | 23.08 | 10.85 | 41.78 | 39.68 | 18.14 |
| Net Income Growth | -31.68% | 112.63% | -74.02% | 5.29% | 118.77% | - |
| Basic Shares Outstanding | 145 | 140 | 135 | 106 | 94 | 40 |
| Diluted Shares Outstanding | 145 | 140 | 135 | 106 | 94 | 40 |
| Shares Change (YoY) | 5.37% | 4.10% | 26.67% | 13.67% | 131.95% | - |
| EPS (Basic) | 0.10 | 0.16 | 0.08 | 0.39 | 0.42 | 0.45 |
| EPS (Diluted) | 0.10 | 0.16 | 0.08 | 0.39 | 0.42 | 0.45 |
| EPS Growth | -35.17% | 104.25% | -79.49% | -7.38% | -5.68% | - |
| Dividend Per Share | 0.062 | 0.040 | - | 0.040 | 0.036 | - |
| Dividend Growth | - | - | - | 10.80% | - | - |
| Operating Margin | 81.81% | 82.57% | 82.09% | 40.11% | 33.04% | -351.81% |
| Profit Margin | 65.31% | 116.16% | 70.71% | 401.78% | 483.02% | 3035.14% |
| EBIT | 17.75 | 16.41 | 12.6 | 4.17 | 2.71 | -2.1 |
| EBIT Margin | 81.81% | 82.57% | 82.09% | 40.11% | 33.04% | - |
| Funds From Operations (FFO) | 11.25 | 9.66 | 6.6 | 6.61 | 6.22 | -0.22 |
| Adjusted Funds From Operations (AFFO) | - | 9.35 | 6.06 | - | 4.29 | - |
| FFO Payout Ratio | 44.74% | 12.32% | 35.53% | 54.51% | 28.22% | - |
| Effective Tax Rate | 8.12% | 4.07% | - | - | - | - |
| Revenue as Reported | 21.7 | 19.87 | 15.35 | 10.4 | 8.22 | 0.6 |
Source: S&P Capital IQ. Real Estate template.
Financial Sources.