New Zealand Rural Land Company Limited (NZE:NZL)
0.905
-0.015 (-1.63%)
Apr 29, 2026, 5:00 PM NZST
NZE:NZL Income Statement
Financials in millions NZD. Fiscal year is January - December.
Millions NZD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2022 | 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | 2021 |
| Rental Revenue | 22.28 | 19.87 | 15.35 | 10.4 | 8.22 | Upgrade
|
| Total Revenue | 22.28 | 19.87 | 15.35 | 10.4 | 8.22 | Upgrade
|
| Revenue Growth (YoY | 12.11% | 29.44% | 47.63% | 26.57% | 1274.66% | Upgrade
|
| Property Expenses | 1.54 | 1.8 | 1.24 | 1.17 | 0.71 | Upgrade
|
| Selling, General & Administrative | 3.01 | 1.74 | 1.51 | 5.05 | 4.79 | Upgrade
|
| Total Operating Expenses | 4.54 | 3.55 | 2.75 | 6.23 | 5.5 | Upgrade
|
| Operating Income | 17.73 | 16.32 | 12.6 | 4.17 | 2.71 | Upgrade
|
| Interest Expense | -7.37 | -8.81 | -8.88 | -4.14 | -2.41 | Upgrade
|
| Interest & Investment Income | 2.18 | 2.55 | 1.88 | 1.8 | 1.66 | Upgrade
|
| Other Non-Operating Income | -3.85 | -10.51 | -2.62 | 1.6 | 1.81 | Upgrade
|
| EBT Excluding Unusual Items | 8.69 | -0.45 | 2.98 | 3.43 | 3.77 | Upgrade
|
| Asset Writedown | -0.19 | 26.42 | 7.39 | 37.6 | 35.34 | Upgrade
|
| Other Unusual Items | - | -0.16 | - | - | - | Upgrade
|
| Pretax Income | 8.5 | 25.81 | 10.37 | 41.03 | 39.11 | Upgrade
|
| Income Tax Expense | 0.65 | 0.93 | -0.48 | -0.75 | -0.57 | Upgrade
|
| Net Income | 7.86 | 24.88 | 10.85 | 41.78 | 39.68 | Upgrade
|
| Net Income to Common | 7.86 | 24.88 | 10.85 | 41.78 | 39.68 | Upgrade
|
| Net Income Growth | -68.42% | 129.22% | -74.02% | 5.29% | 118.77% | Upgrade
|
| Basic Shares Outstanding | 145 | 140 | 135 | 106 | 94 | Upgrade
|
| Diluted Shares Outstanding | 145 | 140 | 135 | 106 | 94 | Upgrade
|
| Shares Change (YoY) | 3.18% | 4.10% | 26.67% | 13.67% | 131.95% | Upgrade
|
| EPS (Basic) | 0.05 | 0.18 | 0.08 | 0.39 | 0.42 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.18 | 0.08 | 0.39 | 0.42 | Upgrade
|
| EPS Growth | -69.40% | 120.19% | -79.49% | -7.38% | -5.68% | Upgrade
|
| Dividend Per Share | 0.049 | 0.040 | - | 0.040 | 0.036 | Upgrade
|
| Dividend Growth | 22.75% | - | - | 10.80% | - | Upgrade
|
| Operating Margin | 79.60% | 82.16% | 82.09% | 40.11% | 33.04% | Upgrade
|
| Profit Margin | 35.27% | 125.22% | 70.71% | 401.78% | 483.02% | Upgrade
|
| EBIT | 17.73 | 16.32 | 12.6 | 4.17 | 2.71 | Upgrade
|
| EBIT Margin | 79.60% | 82.16% | 82.09% | 40.11% | 33.04% | Upgrade
|
| Funds From Operations (FFO) | 11.47 | 9.66 | 6.6 | 6.61 | 6.22 | Upgrade
|
| Adjusted Funds From Operations (AFFO) | 11.01 | 9.35 | 6.06 | - | 4.29 | Upgrade
|
| FFO Payout Ratio | 36.37% | 12.31% | 35.53% | 54.51% | 28.22% | Upgrade
|
| Effective Tax Rate | 7.60% | 3.61% | - | - | - | Upgrade
|
| Revenue as Reported | 22.28 | 19.87 | 15.35 | 10.4 | 8.22 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.