Solution Dynamics Limited (NZE:SDL)
New Zealand
· Delayed Price · Currency is NZD 0.745
0.00 (0.00%)
At close: Dec 5, 2025
Solution Dynamics Income Statement
Financials in millions NZD. Fiscal year is July - June.
Millions NZD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Operating Revenue | 40.92 | 38.25 | 40.44 | 40.15 | 34.3 | Upgrade
|
| Other Revenue | 0.19 | 0.22 | 0.03 | - | - | Upgrade
|
| Revenue | 41.11 | 38.47 | 40.47 | 40.15 | 34.3 | Upgrade
|
| Revenue Growth (YoY) | 6.87% | -4.95% | 0.80% | 17.05% | 6.73% | Upgrade
|
| Cost of Revenue | 33.97 | 31.31 | 24.4 | 35.61 | 31.23 | Upgrade
|
| Gross Profit | 7.14 | 7.16 | 16.07 | 4.54 | 3.07 | Upgrade
|
| Selling, General & Admin | - | - | 10.44 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.06 | 0.05 | 0.09 | 0.17 | 0.28 | Upgrade
|
| Other Operating Expenses | -0.21 | -0.2 | -0.08 | - | -0.49 | Upgrade
|
| Operating Expenses | 0.71 | 0.71 | 11.41 | 1.05 | 0.95 | Upgrade
|
| Operating Income | 6.43 | 6.45 | 4.66 | 3.49 | 2.12 | Upgrade
|
| Interest Expense | -0.09 | -0.13 | -0.14 | -0.06 | -0.07 | Upgrade
|
| Interest & Investment Income | 0.22 | 0.25 | 0.12 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.03 | 0.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.91 | -2.52 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 3.65 | 4.05 | 4.64 | 3.41 | 2.71 | Upgrade
|
| Pretax Income | 3.65 | 4.05 | 4.64 | 3.41 | 2.71 | Upgrade
|
| Income Tax Expense | 1.03 | 1.24 | 1.22 | 0.84 | 0.67 | Upgrade
|
| Net Income | 2.62 | 2.82 | 3.43 | 2.56 | 2.03 | Upgrade
|
| Net Income to Common | 2.62 | 2.82 | 3.43 | 2.56 | 2.03 | Upgrade
|
| Net Income Growth | -7.09% | -17.69% | 33.63% | 26.01% | 9.00% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | -0.10% | -1.47% | -0.53% | 0.13% | 1.35% | Upgrade
|
| EPS (Basic) | 0.18 | 0.19 | 0.23 | 0.17 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.19 | 0.23 | 0.17 | 0.14 | Upgrade
|
| EPS Growth | -7.05% | -16.37% | 33.92% | 25.74% | 7.94% | Upgrade
|
| Free Cash Flow | 4.23 | 3.29 | 4.57 | 2.83 | 2.46 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.22 | 0.31 | 0.19 | 0.16 | Upgrade
|
| Dividend Per Share | 0.030 | 0.095 | 0.115 | 0.130 | 0.110 | Upgrade
|
| Dividend Growth | -68.42% | -17.39% | -11.54% | 18.18% | 22.22% | Upgrade
|
| Gross Margin | 17.36% | 18.60% | 39.72% | 11.32% | 8.95% | Upgrade
|
| Operating Margin | 15.64% | 16.77% | 11.52% | 8.69% | 6.17% | Upgrade
|
| Profit Margin | 6.37% | 7.33% | 8.46% | 6.38% | 5.93% | Upgrade
|
| Free Cash Flow Margin | 10.29% | 8.55% | 11.29% | 7.04% | 7.17% | Upgrade
|
| EBITDA | 6.55 | 6.58 | 4.79 | 3.72 | 2.51 | Upgrade
|
| EBITDA Margin | 15.93% | 17.10% | 11.84% | 9.26% | 7.30% | Upgrade
|
| D&A For EBITDA | 0.12 | 0.13 | 0.13 | 0.23 | 0.39 | Upgrade
|
| EBIT | 6.43 | 6.45 | 4.66 | 3.49 | 2.12 | Upgrade
|
| EBIT Margin | 15.64% | 16.77% | 11.52% | 8.69% | 6.17% | Upgrade
|
| Effective Tax Rate | 28.21% | 30.48% | 26.25% | 24.77% | 24.81% | Upgrade
|
| Revenue as Reported | 41.32 | 38.67 | 40.55 | 40.13 | 35.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.