ABG Sundal Collier Holding ASA (OSL:ABG)
Norway
· Delayed Price · Currency is NOK 7.25
+0.02 (0.28%)
Apr 28, 2026, 4:28 PM CET
OSL:ABG Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Total Interest Expense | 183.42 | 183.42 | 176.17 | 131.71 | 67.55 | 37.87 | Upgrade
|
| Net Interest Income | -183.42 | -183.42 | -176.17 | -131.71 | -67.55 | -37.87 | Upgrade
|
| Brokerage Commission | 604.01 | 606.11 | 566.53 | 564.98 | 567.09 | 603.49 | Upgrade
|
| Underwriting & Investment Banking Fee | 1,575 | 1,566 | 1,366 | 1,142 | 1,137 | 2,308 | Upgrade
|
| Revenue | 1,996 | 1,989 | 1,757 | 1,575 | 1,637 | 2,873 | Upgrade
|
| Revenue Growth (YoY) | 13.38% | 13.21% | 11.53% | -3.77% | -43.03% | 52.35% | Upgrade
|
| Salaries & Employee Benefits | 1,060 | 1,047 | 962.76 | 875.39 | 828.68 | 1,387 | Upgrade
|
| Other Operating Expenses | 563.81 | 545.51 | 474.09 | 422.01 | 393.89 | 425.64 | Upgrade
|
| Total Operating Expenses | 1,713 | 1,681 | 1,525 | 1,381 | 1,308 | 1,875 | Upgrade
|
| Operating Income | 282.61 | 307.41 | 231.19 | 193.74 | 328.77 | 997.93 | Upgrade
|
| Other Non-Operating Income (Expenses) | 205.47 | 193.57 | 183.88 | 131.57 | 53.29 | 31.03 | Upgrade
|
| Pretax Income | 486.57 | 500.97 | 413.64 | 319.86 | 375.78 | 1,025 | Upgrade
|
| Income Tax Expense | 126.69 | 129.59 | 106.58 | 82.54 | 93.77 | 247.95 | Upgrade
|
| Earnings From Continuing Ops. | 359.88 | 371.38 | 307.06 | 237.31 | 282.01 | 777.11 | Upgrade
|
| Minority Interest in Earnings | -3.57 | -6.97 | 0.67 | -0.99 | -11.75 | -17.22 | Upgrade
|
| Net Income | 356.31 | 364.41 | 307.73 | 236.33 | 270.26 | 759.89 | Upgrade
|
| Net Income to Common | 356.31 | 364.41 | 307.73 | 236.33 | 270.26 | 759.89 | Upgrade
|
| Net Income Growth | 19.63% | 18.42% | 30.21% | -12.55% | -64.43% | 84.55% | Upgrade
|
| Shares Outstanding (Basic) | 512 | 513 | 514 | 485 | 469 | 449 | Upgrade
|
| Shares Outstanding (Diluted) | 574 | 573 | 572 | 558 | 557 | 550 | Upgrade
|
| Shares Change (YoY) | -0.09% | 0.20% | 2.40% | 0.19% | 1.26% | 2.48% | Upgrade
|
| EPS (Basic) | 0.70 | 0.71 | 0.60 | 0.49 | 0.58 | 1.69 | Upgrade
|
| EPS (Diluted) | 0.65 | 0.66 | 0.56 | 0.44 | 0.50 | 1.39 | Upgrade
|
| EPS Growth | 20.48% | 17.95% | 27.92% | -11.00% | -64.33% | 78.74% | Upgrade
|
| Free Cash Flow | 556.98 | 233.58 | 565.54 | 135.05 | -74.29 | 713.82 | Upgrade
|
| Free Cash Flow Per Share | 0.97 | 0.41 | 0.99 | 0.24 | -0.13 | 1.30 | Upgrade
|
| Dividend Per Share | 0.550 | 0.550 | 0.500 | 0.500 | 0.500 | 1.000 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | - | - | -50.00% | - | Upgrade
|
| Operating Margin | 14.16% | 15.46% | 13.16% | 12.30% | 20.09% | 34.73% | Upgrade
|
| Profit Margin | 17.85% | 18.32% | 17.52% | 15.00% | 16.51% | 26.45% | Upgrade
|
| Free Cash Flow Margin | 27.91% | 11.75% | 32.19% | 8.57% | -4.54% | 24.84% | Upgrade
|
| Effective Tax Rate | 26.04% | 25.87% | 25.77% | 25.81% | 24.95% | 24.19% | Upgrade
|
| Revenue as Reported | 2,179 | 2,172 | 1,933 | 1,707 | 1,704 | 2,911 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.