Arendals Fossekompani ASA (OSL:AFK)
Norway
· Delayed Price · Currency is NOK 187.50
+2.50 (1.35%)
Apr 28, 2026, 4:25 PM CET
Arendals Fossekompani ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,699 | 4,319 | 3,884 | 4,569 | 4,196 | Upgrade
|
| Other Revenue | - | -0 | - | - | 32.03 | Upgrade
|
| Revenue | 3,699 | 4,319 | 3,884 | 4,569 | 4,228 | Upgrade
|
| Revenue Growth (YoY) | -14.35% | 11.21% | -14.99% | 8.04% | 36.32% | Upgrade
|
| Cost of Revenue | 1,543 | 1,929 | 1,531 | 1,492 | 1,623 | Upgrade
|
| Gross Profit | 2,156 | 2,390 | 2,353 | 3,076 | 2,605 | Upgrade
|
| Selling, General & Admin | 1,242 | 1,294 | 1,227 | 1,691 | 1,422 | Upgrade
|
| Amortization of Goodwill & Intangibles | 53.83 | 40.07 | 37.8 | 104.31 | 58.37 | Upgrade
|
| Other Operating Expenses | 490.12 | 526.5 | 506.82 | 632.98 | 496.45 | Upgrade
|
| Operating Expenses | 1,953 | 2,015 | 1,901 | 2,612 | 2,147 | Upgrade
|
| Operating Income | 203.14 | 374.86 | 451.39 | 464.36 | 457.84 | Upgrade
|
| Interest Expense | -87.81 | -153.92 | -83.03 | -47.93 | -53.47 | Upgrade
|
| Interest & Investment Income | 106.05 | 94.91 | 69.39 | 39.44 | 16.99 | Upgrade
|
| Earnings From Equity Investments | 52.83 | -33.82 | -14.38 | -40.41 | -12.17 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.78 | 31.3 | 24.94 | 57.05 | 15.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.78 | -68.43 | 32.05 | 0.37 | -8.06 | Upgrade
|
| EBT Excluding Unusual Items | 252.65 | 244.9 | 480.35 | 472.88 | 417.08 | Upgrade
|
| Merger & Restructuring Charges | -40.45 | - | -18.03 | -39.39 | -1.39 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -1.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -7.64 | - | -77.74 | Upgrade
|
| Gain (Loss) on Sale of Assets | 33.57 | 0.64 | 1.1 | 1.82 | 0.28 | Upgrade
|
| Asset Writedown | -185.15 | -18.21 | - | -9.69 | -5.33 | Upgrade
|
| Pretax Income | 60.62 | 227.34 | 455.78 | 425.62 | 331.74 | Upgrade
|
| Income Tax Expense | 212.34 | 269.65 | 394.47 | 458.14 | 234.73 | Upgrade
|
| Earnings From Continuing Operations | -151.72 | -42.32 | 61.31 | -32.52 | 97.01 | Upgrade
|
| Earnings From Discontinued Operations | - | 2,286 | -90.83 | - | 28.82 | Upgrade
|
| Net Income to Company | -151.72 | 2,244 | -29.52 | -32.52 | 125.83 | Upgrade
|
| Minority Interest in Earnings | 37.28 | -6.56 | 62.11 | 38.26 | -19.12 | Upgrade
|
| Net Income | -114.44 | 2,238 | 32.59 | 5.74 | 106.71 | Upgrade
|
| Net Income to Common | -114.44 | 2,238 | 32.59 | 5.74 | 106.71 | Upgrade
|
| Net Income Growth | - | 6765.85% | 467.38% | -94.62% | 72.34% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.12% | -0.03% | -0.07% | 0.05% | Upgrade
|
| EPS (Basic) | -2.08 | 40.76 | 0.59 | 0.10 | 1.94 | Upgrade
|
| EPS (Diluted) | -2.08 | 40.76 | 0.59 | 0.10 | 1.94 | Upgrade
|
| EPS Growth | - | 6757.75% | 467.57% | -94.61% | 72.25% | Upgrade
|
| Free Cash Flow | -84.79 | 266.46 | -1,047 | 64.96 | 604.37 | Upgrade
|
| Free Cash Flow Per Share | -1.54 | 4.85 | -19.09 | 1.18 | 11.01 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 4.000 | 3.800 | 3.350 | Upgrade
|
| Dividend Growth | - | - | 5.26% | 13.43% | 76.32% | Upgrade
|
| Gross Margin | 58.29% | 55.34% | 60.58% | 67.34% | 61.61% | Upgrade
|
| Operating Margin | 5.49% | 8.68% | 11.62% | 10.16% | 10.83% | Upgrade
|
| Profit Margin | -3.09% | 51.81% | 0.84% | 0.13% | 2.52% | Upgrade
|
| Free Cash Flow Margin | -2.29% | 6.17% | -26.95% | 1.42% | 14.29% | Upgrade
|
| EBITDA | 495.47 | 925.85 | 608.93 | 613.17 | 576.76 | Upgrade
|
| EBITDA Margin | 13.39% | 21.44% | 15.68% | 13.42% | 13.64% | Upgrade
|
| D&A For EBITDA | 292.33 | 550.99 | 157.54 | 148.82 | 118.92 | Upgrade
|
| EBIT | 203.14 | 374.86 | 451.39 | 464.36 | 457.84 | Upgrade
|
| EBIT Margin | 5.49% | 8.68% | 11.62% | 10.16% | 10.83% | Upgrade
|
| Effective Tax Rate | 350.27% | 118.61% | 86.55% | 107.64% | 70.76% | Upgrade
|
| Revenue as Reported | 3,711 | 4,363 | 3,897 | 4,587 | 4,232 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.