BlueNord ASA (OSL:BNOR)
Norway
· Delayed Price · Currency is NOK 589.00
+10.00 (1.73%)
Apr 29, 2026, 10:45 AM CET
BlueNord ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,030 | 702.3 | 795 | 966.9 | 565.3 | Upgrade
|
| Other Revenue | 9 | - | - | - | - | Upgrade
|
| Revenue | 1,039 | 702.3 | 795 | 966.9 | 565.3 | Upgrade
|
| Revenue Growth (YoY) | 47.98% | -11.66% | -17.78% | 71.04% | -0.12% | Upgrade
|
| Cost of Revenue | 461.7 | 310.4 | 340.1 | 323.4 | 292.7 | Upgrade
|
| Gross Profit | 577.6 | 391.9 | 454.9 | 643.5 | 272.6 | Upgrade
|
| Selling, General & Admin | 13.2 | 13.9 | 16.6 | 11.5 | 10.7 | Upgrade
|
| Other Operating Expenses | 71.2 | 70.7 | 64.8 | 68.1 | 46.6 | Upgrade
|
| Operating Expenses | 348.6 | 225.9 | 185.4 | 213.8 | 170.3 | Upgrade
|
| Operating Income | 229 | 166 | 269.5 | 429.7 | 102.3 | Upgrade
|
| Interest Expense | -156.3 | -133.6 | -19.5 | -24.9 | -89 | Upgrade
|
| Interest & Investment Income | 9.7 | 15.8 | 17.8 | 4 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.8 | 4.7 | -8.6 | 2.5 | 4.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.1 | -40.9 | -16.7 | -136 | -13 | Upgrade
|
| EBT Excluding Unusual Items | 87.7 | 12 | 242.5 | 275.3 | 4.9 | Upgrade
|
| Merger & Restructuring Charges | -1.6 | -1.8 | - | - | - | Upgrade
|
| Other Unusual Items | 1.7 | -22.3 | 1 | 33.7 | - | Upgrade
|
| Pretax Income | 87.8 | -12.1 | 243.5 | 309 | 4.9 | Upgrade
|
| Income Tax Expense | -23.8 | 58.7 | 133.7 | 317.8 | 58.1 | Upgrade
|
| Earnings From Continuing Operations | 111.6 | -70.8 | 109.8 | -8.8 | -53.2 | Upgrade
|
| Net Income | 111.6 | -70.8 | 109.8 | -8.8 | -53.2 | Upgrade
|
| Preferred Dividends & Other Adjustments | 17 | - | - | - | - | Upgrade
|
| Net Income to Common | 94.6 | -70.8 | 109.8 | -8.8 | -53.2 | Upgrade
|
| Shares Outstanding (Basic) | 26 | 26 | 26 | 25 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 26 | 26 | 25 | 24 | Upgrade
|
| Shares Change (YoY) | -0.85% | 1.06% | 4.16% | 3.71% | -31.32% | Upgrade
|
| EPS (Basic) | 3.63 | -2.69 | 4.22 | -0.35 | -2.21 | Upgrade
|
| EPS (Diluted) | 3.60 | -2.70 | 4.20 | -0.40 | -2.21 | Upgrade
|
| Free Cash Flow | 374 | 72.2 | -61.2 | 317.3 | -178.3 | Upgrade
|
| Free Cash Flow Per Share | 14.33 | 2.74 | -2.35 | 12.69 | -7.39 | Upgrade
|
| Gross Margin | 55.58% | 55.80% | 57.22% | 66.55% | 48.22% | Upgrade
|
| Operating Margin | 22.03% | 23.64% | 33.90% | 44.44% | 18.10% | Upgrade
|
| Profit Margin | 9.10% | -10.08% | 13.81% | -0.91% | -9.41% | Upgrade
|
| Free Cash Flow Margin | 35.99% | 10.28% | -7.70% | 32.82% | -31.54% | Upgrade
|
| EBITDA | 531.3 | 355.7 | 421.4 | 611.2 | 249.5 | Upgrade
|
| EBITDA Margin | 51.12% | 50.65% | 53.01% | 63.21% | 44.14% | Upgrade
|
| D&A For EBITDA | 302.3 | 189.7 | 151.9 | 181.5 | 147.2 | Upgrade
|
| EBIT | 229 | 166 | 269.5 | 429.7 | 102.3 | Upgrade
|
| EBIT Margin | 22.03% | 23.64% | 33.90% | 44.44% | 18.10% | Upgrade
|
| Effective Tax Rate | - | - | 54.91% | 102.85% | 1185.71% | Upgrade
|
| Revenue as Reported | 1,039 | 702.3 | - | - | 565.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.