Cambi ASA (OSL:CAMBI)
Norway
· Delayed Price · Currency is NOK 19.30
-0.20 (-1.03%)
Apr 28, 2026, 4:25 PM CET
Cambi ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 1,068 | 1,033 | 976.6 | 440.4 | 457.7 | Upgrade
|
| Revenue Growth (YoY) | 3.38% | 5.82% | 121.75% | -3.78% | 24.71% | Upgrade
|
| Cost of Revenue | 538.2 | 461.3 | 445.4 | 218.8 | 233.7 | Upgrade
|
| Gross Profit | 530.1 | 572.1 | 531.2 | 221.6 | 224 | Upgrade
|
| Selling, General & Admin | 267 | 245.4 | 200.7 | 142.4 | 133.9 | Upgrade
|
| Other Operating Expenses | 102.1 | 101 | 81.2 | 76.5 | 52.6 | Upgrade
|
| Operating Expenses | 387.9 | 372.5 | 306 | 237.2 | 195.3 | Upgrade
|
| Operating Income | 142.2 | 199.6 | 225.2 | -15.6 | 28.7 | Upgrade
|
| Interest Expense | -7.3 | -12.9 | -14.3 | -3.6 | -3.3 | Upgrade
|
| Interest & Investment Income | 6.4 | 17 | 19.5 | 4.5 | 1.5 | Upgrade
|
| Earnings From Equity Investments | - | - | -0.8 | -1.8 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 37.9 | -7.8 | 4.5 | 7.3 | -6.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.8 | -5.8 | -6.3 | -3.2 | -3.1 | Upgrade
|
| EBT Excluding Unusual Items | 175.4 | 190.1 | 227.8 | -12.4 | 17.3 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.7 | - | 1.1 | -1.6 | -0.5 | Upgrade
|
| Pretax Income | 174.7 | 190.1 | 228.9 | -14 | 16.8 | Upgrade
|
| Income Tax Expense | 37.5 | 41.5 | 45.9 | -1.2 | 4.9 | Upgrade
|
| Earnings From Continuing Operations | 137.2 | 148.6 | 183 | -12.8 | 11.9 | Upgrade
|
| Minority Interest in Earnings | -2.5 | 1.1 | 1.1 | 1.2 | 1.4 | Upgrade
|
| Net Income | 134.7 | 149.7 | 184.1 | -11.6 | 13.3 | Upgrade
|
| Net Income to Common | 134.7 | 149.7 | 184.1 | -11.6 | 13.3 | Upgrade
|
| Net Income Growth | -10.02% | -18.68% | - | - | -15.82% | Upgrade
|
| Shares Outstanding (Basic) | 160 | 160 | 160 | 158 | 160 | Upgrade
|
| Shares Outstanding (Diluted) | 160 | 160 | 160 | 158 | 160 | Upgrade
|
| Shares Change (YoY) | - | - | 1.11% | -1.06% | 5650.62% | Upgrade
|
| EPS (Basic) | 0.84 | 0.94 | 1.15 | -0.07 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.84 | 0.94 | 1.15 | -0.07 | 0.08 | Upgrade
|
| EPS Growth | -10.02% | -18.69% | - | - | -98.54% | Upgrade
|
| Free Cash Flow | 264.9 | -37.4 | 192.4 | 56 | -13.1 | Upgrade
|
| Free Cash Flow Per Share | 1.66 | -0.23 | 1.20 | 0.35 | -0.08 | Upgrade
|
| Dividend Per Share | 0.300 | 0.300 | 1.000 | 0.150 | - | Upgrade
|
| Dividend Growth | - | -70.00% | 566.67% | - | - | Upgrade
|
| Gross Margin | 49.62% | 55.36% | 54.39% | 50.32% | 48.94% | Upgrade
|
| Operating Margin | 13.31% | 19.31% | 23.06% | -3.54% | 6.27% | Upgrade
|
| Profit Margin | 12.61% | 14.49% | 18.85% | -2.63% | 2.91% | Upgrade
|
| Free Cash Flow Margin | 24.80% | -3.62% | 19.70% | 12.72% | -2.86% | Upgrade
|
| EBITDA | 161 | 225.7 | 249.3 | 2.6 | 37.5 | Upgrade
|
| EBITDA Margin | 15.07% | 21.84% | 25.53% | 0.59% | 8.19% | Upgrade
|
| D&A For EBITDA | 18.8 | 26.1 | 24.1 | 18.2 | 8.8 | Upgrade
|
| EBIT | 142.2 | 199.6 | 225.2 | -15.6 | 28.7 | Upgrade
|
| EBIT Margin | 13.31% | 19.31% | 23.06% | -3.54% | 6.27% | Upgrade
|
| Effective Tax Rate | 21.46% | 21.83% | 20.05% | - | 29.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.