OSL:CLOUD Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2018
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2018
Market Capitalization	4,416	4,091	3,614	3,339	3,612	3,787	Upgrade
Market Cap Growth	26.52%	13.20%	8.22%	-7.55%	-4.63%	154.94%	Upgrade
Enterprise Value	7,538	7,273	5,357	4,753	2,244	3,330	Upgrade
PE Ratio	62.57	61.06	37.64	12.28	30.61	-	Upgrade
PS Ratio	8.64	8.01	9.46	10.03	17.37	92.38	Upgrade
PB Ratio	0.81	0.75	0.76	0.72	0.95	1.44	Upgrade
P/OCF Ratio	20.83	19.30	14.51	14.91	84.00	-	Upgrade
EV/Sales Ratio	14.75	14.23	14.02	14.27	10.79	81.22	Upgrade
EV/EBITDA Ratio	25.90	46.62	42.86	144.04	132.01	-	Upgrade
Debt / Equity Ratio	0.62	0.62	0.42	0.35	0.10	0.12	Upgrade
Debt / EBITDA Ratio	19.41	19.41	14.32	35.26	17.36	-	Upgrade
Net Debt / Equity Ratio	0.45	0.45	0.23	0.18	-0.30	-0.31	Upgrade
Net Debt / EBITDA Ratio	15.67	15.67	8.94	25.55	-68.00	16.81	Upgrade
Net Debt / FCF Ratio	-349.29	-349.29	-41.37	-2.71	4.43	3.35	Upgrade
Quick Ratio	3.49	3.49	4.57	2.31	5.62	12.39	Upgrade
Current Ratio	4.55	4.55	5.47	3.29	6.30	15.20	Upgrade
Asset Turnover	0.06	0.06	0.06	0.06	0.05	0.02	Upgrade
Return on Equity (ROE)	1.67%	1.67%	2.64%	5.54%	3.76%	-3.41%	Upgrade
Return on Assets (ROA)	-0.22%	-0.22%	-0.25%	-0.70%	-0.21%	-1.58%	Upgrade
Return on Capital Employed (ROCE)	-0.30%	-0.30%	-0.40%	-1.00%	-0.30%	-1.90%	Upgrade
Earnings Yield	1.52%	1.64%	2.66%	8.14%	3.27%	-1.66%	Upgrade
FCF Yield	-0.16%	-0.17%	-0.75%	-9.31%	-7.23%	-6.36%	Upgrade
Buyback Yield / Dilution	-11.17%	-11.17%	0.18%	-14.90%	-63.03%	-298.59%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.