Fjord Defence Group ASA (OSL:DFENS)
Norway
· Delayed Price · Currency is NOK 13.90
+0.30 (2.21%)
At close: Apr 28, 2026
Fjord Defence Group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 58.97 | 41.94 | 83.53 | 71.51 | 139.34 | Upgrade
|
| Other Revenue | -18.23 | -19.12 | -2.55 | -132.48 | 74.04 | Upgrade
|
| Revenue | 40.74 | 22.83 | 80.98 | -60.97 | 213.38 | Upgrade
|
| Revenue Growth (YoY) | 78.46% | -71.81% | - | - | -73.17% | Upgrade
|
| Cost of Revenue | 29.2 | 42.35 | 58.72 | 3.93 | 91.46 | Upgrade
|
| Gross Profit | 11.53 | -19.53 | 22.26 | -64.91 | 121.92 | Upgrade
|
| Selling, General & Admin | - | - | 25.07 | 23.81 | 58.44 | Upgrade
|
| Amortization of Goodwill & Intangibles | 77.44 | 68.87 | 64.99 | 39.24 | 64.42 | Upgrade
|
| Other Operating Expenses | 51.82 | 21.4 | - | - | - | Upgrade
|
| Operating Expenses | 130.08 | 90.27 | 90.06 | 68.56 | 153.73 | Upgrade
|
| Operating Income | -118.55 | -109.79 | -67.8 | -133.47 | -31.81 | Upgrade
|
| Interest Expense | - | -1.53 | -2.9 | -0.68 | -15.23 | Upgrade
|
| Interest & Investment Income | 2.19 | 0.74 | 0.25 | 0.07 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.78 | 1.14 | -0.4 | -0.68 | -7.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.61 | 14.21 | -1.1 | 0.32 | -7.77 | Upgrade
|
| EBT Excluding Unusual Items | -119.74 | -95.23 | -71.94 | -134.44 | -62.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.25 | -7.87 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -10.14 | 6.56 | - | Upgrade
|
| Asset Writedown | - | -28.43 | - | 124.31 | -31.05 | Upgrade
|
| Other Unusual Items | - | - | - | - | 217.32 | Upgrade
|
| Pretax Income | -117.5 | -131.53 | -82.08 | -3.57 | 124.11 | Upgrade
|
| Income Tax Expense | -26.72 | -16.19 | -0.07 | -17.32 | 1.34 | Upgrade
|
| Net Income | -90.77 | -115.35 | -82 | 13.75 | 122.77 | Upgrade
|
| Net Income to Common | -90.77 | -115.35 | -82 | 13.75 | 122.77 | Upgrade
|
| Net Income Growth | - | - | - | -88.80% | - | Upgrade
|
| Shares Outstanding (Basic) | 30 | 18 | 19 | 20 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 18 | 19 | 20 | 11 | Upgrade
|
| Shares Change (YoY) | 64.29% | -1.85% | -5.24% | 78.32% | 2135.61% | Upgrade
|
| EPS (Basic) | -3.04 | -6.35 | -4.43 | 0.70 | 11.20 | Upgrade
|
| EPS (Diluted) | -3.04 | -6.35 | -4.87 | 0.70 | 11.20 | Upgrade
|
| EPS Growth | - | - | - | -93.72% | - | Upgrade
|
| Free Cash Flow | -43.94 | -9.55 | 13.2 | 10.96 | -84.97 | Upgrade
|
| Free Cash Flow Per Share | -1.47 | -0.53 | 0.71 | 0.56 | -7.75 | Upgrade
|
| Gross Margin | 28.32% | -85.55% | 27.48% | - | 57.14% | Upgrade
|
| Operating Margin | -291.01% | -480.99% | -83.72% | - | -14.91% | Upgrade
|
| Profit Margin | -222.83% | -505.33% | -101.27% | - | 57.54% | Upgrade
|
| Free Cash Flow Margin | -107.86% | -41.86% | 16.30% | - | -39.82% | Upgrade
|
| EBITDA | -40.54 | -40.93 | -2.81 | -88.72 | 62.88 | Upgrade
|
| EBITDA Margin | -99.52% | -179.30% | -3.47% | - | 29.47% | Upgrade
|
| D&A For EBITDA | 78.01 | 68.87 | 64.99 | 44.75 | 94.69 | Upgrade
|
| EBIT | -118.55 | -109.79 | -67.8 | -133.47 | -31.81 | Upgrade
|
| EBIT Margin | -291.01% | - | -83.72% | - | -14.91% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 1.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.