DNO ASA (OSL:DNO)
Norway
· Delayed Price · Currency is NOK 19.43
+0.23 (1.20%)
Apr 28, 2026, 4:28 PM CET
DNO ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,474 | 666.8 | 667.5 | 1,377 | 1,004 | Upgrade
|
| Revenue Growth (YoY) | 121.06% | -0.10% | -51.52% | 37.14% | 63.30% | Upgrade
|
| Cost of Revenue | 875.3 | 406.9 | 364.8 | 460.9 | 443.1 | Upgrade
|
| Gross Profit | 598.7 | 259.9 | 302.7 | 916.1 | 561 | Upgrade
|
| Selling, General & Admin | 39.5 | 16.7 | 15.7 | 12.8 | 10.8 | Upgrade
|
| Other Operating Expenses | 37.1 | 28.8 | 31.3 | 25.5 | 34.6 | Upgrade
|
| Operating Expenses | 78.2 | 232.7 | 108.6 | 484.6 | 189.3 | Upgrade
|
| Operating Income | 520.5 | 27.2 | 194.1 | 431.5 | 371.7 | Upgrade
|
| Interest Expense | -79.4 | -54 | -47.9 | -62.7 | -83.6 | Upgrade
|
| Interest & Investment Income | 35.1 | 38.1 | 36.5 | 12.9 | 1.7 | Upgrade
|
| Earnings From Equity Investments | 7.7 | 3.3 | 11.9 | 6 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.7 | 9.2 | 8.4 | -6.6 | -5.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.9 | 7.6 | -46.5 | -13.1 | 4.7 | Upgrade
|
| EBT Excluding Unusual Items | 459.7 | 31.4 | 156.5 | 368 | 288.7 | Upgrade
|
| Impairment of Goodwill | -75.8 | -47.7 | -11 | -21.5 | -68.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.2 | 3 | 5.8 | - | - | Upgrade
|
| Asset Writedown | -2.7 | - | - | - | - | Upgrade
|
| Pretax Income | 397.4 | -13.3 | 151.3 | 346.5 | 220.2 | Upgrade
|
| Income Tax Expense | 422.6 | 13.8 | 132.7 | -38.4 | 16.3 | Upgrade
|
| Net Income | -25.2 | -27.1 | 18.6 | 384.9 | 203.9 | Upgrade
|
| Preferred Dividends & Other Adjustments | 23.1 | - | - | - | - | Upgrade
|
| Net Income to Common | -48.3 | -27.1 | 18.6 | 384.9 | 203.9 | Upgrade
|
| Net Income Growth | - | - | -95.17% | 88.77% | - | Upgrade
|
| Shares Outstanding (Basic) | 975 | 975 | 980 | 987 | 975 | Upgrade
|
| Shares Outstanding (Diluted) | 975 | 975 | 980 | 987 | 975 | Upgrade
|
| Shares Change (YoY) | - | -0.51% | -0.70% | 1.18% | -0.03% | Upgrade
|
| EPS (Basic) | -0.05 | -0.03 | 0.02 | 0.39 | 0.21 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.03 | 0.02 | 0.39 | 0.21 | Upgrade
|
| EPS Growth | - | - | -95.13% | 86.56% | - | Upgrade
|
| Free Cash Flow | 102.9 | 213.2 | 30.5 | 756.1 | 535 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.22 | 0.03 | 0.77 | 0.55 | Upgrade
|
| Dividend Per Share | 0.136 | 0.099 | 0.099 | 0.076 | 0.023 | Upgrade
|
| Dividend Growth | 37.74% | 0.41% | 29.54% | 235.33% | -2.71% | Upgrade
|
| Gross Margin | 40.62% | 38.98% | 45.35% | 66.53% | 55.87% | Upgrade
|
| Operating Margin | 35.31% | 4.08% | 29.08% | 31.34% | 37.02% | Upgrade
|
| Profit Margin | -3.28% | -4.06% | 2.79% | 27.95% | 20.31% | Upgrade
|
| Free Cash Flow Margin | 6.98% | 31.97% | 4.57% | 54.91% | 53.28% | Upgrade
|
| EBITDA | 827 | 327.1 | 367.8 | 1,014 | 616.5 | Upgrade
|
| EBITDA Margin | 56.11% | 49.05% | 55.10% | 73.62% | 61.40% | Upgrade
|
| D&A For EBITDA | 306.5 | 299.9 | 173.7 | 582.2 | 244.8 | Upgrade
|
| EBIT | 520.5 | 27.2 | 194.1 | 431.5 | 371.7 | Upgrade
|
| EBIT Margin | 35.31% | 4.08% | 29.08% | 31.34% | 37.02% | Upgrade
|
| Effective Tax Rate | 106.34% | - | 87.71% | - | 7.40% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.