Grieg Seafood ASA (OSL:GSF)
Norway
· Delayed Price · Currency is NOK 37.20
+2.34 (6.71%)
Apr 28, 2026, 4:28 PM CET
Grieg Seafood ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,694 | 3,318 | 7,020 | 7,164 | 4,599 | Upgrade
|
| Other Revenue | 7.31 | 23.49 | 39.7 | 39.35 | 63.91 | Upgrade
|
| Revenue | 3,702 | 3,341 | 7,059 | 7,203 | 4,662 | Upgrade
|
| Revenue Growth (YoY) | 10.79% | -52.67% | -2.00% | 54.50% | 5.65% | Upgrade
|
| Cost of Revenue | 2,232 | 1,997 | 2,912 | 2,504 | 1,535 | Upgrade
|
| Gross Profit | 1,470 | 1,344 | 4,147 | 4,700 | 3,128 | Upgrade
|
| Selling, General & Admin | 321.92 | 306.38 | 739.98 | 762.71 | 604.93 | Upgrade
|
| Amortization of Goodwill & Intangibles | 1.95 | 1.5 | 21.79 | 16.71 | 7.19 | Upgrade
|
| Other Operating Expenses | 792.93 | 632.67 | 1,875 | 1,718 | 1,205 | Upgrade
|
| Operating Expenses | 1,232 | 1,055 | 3,170 | 2,932 | 2,185 | Upgrade
|
| Operating Income | 237.85 | 288.68 | 977.8 | 1,768 | 942.34 | Upgrade
|
| Interest Expense | -286.86 | -297.77 | -262.02 | -172.54 | -207.63 | Upgrade
|
| Interest & Investment Income | 5.23 | - | 3.8 | 11.89 | - | Upgrade
|
| Earnings From Equity Investments | 14.87 | 5.71 | -6.96 | 21.1 | -1.49 | Upgrade
|
| Currency Exchange Gain (Loss) | 74.72 | 55.34 | 79.06 | 38.21 | 96.71 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.68 | -26.94 | 31.66 | 59.87 | 23.66 | Upgrade
|
| EBT Excluding Unusual Items | 33.12 | 25.02 | 823.34 | 1,727 | 853.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 28.84 | 12.62 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.15 | -0.12 | -8.16 | 5.54 | 0.09 | Upgrade
|
| Asset Writedown | 47.24 | - | 0.14 | -140.07 | - | Upgrade
|
| Legal Settlements | - | - | - | -157.07 | - | Upgrade
|
| Pretax Income | 76.21 | 24.91 | 844.16 | 1,448 | 853.68 | Upgrade
|
| Income Tax Expense | -17.76 | 238.26 | 284.41 | 293.86 | 249.3 | Upgrade
|
| Earnings From Continuing Operations | 93.97 | -213.35 | 559.75 | 1,154 | 604.38 | Upgrade
|
| Earnings From Discontinued Operations | 1,016 | -2,237 | - | - | 600.29 | Upgrade
|
| Net Income to Company | 1,110 | -2,451 | 559.75 | 1,154 | 1,205 | Upgrade
|
| Net Income | 1,110 | -2,451 | 559.75 | 1,154 | 1,205 | Upgrade
|
| Preferred Dividends & Other Adjustments | 218.15 | - | - | - | - | Upgrade
|
| Net Income to Common | 891.61 | -2,451 | 559.75 | 1,154 | 1,205 | Upgrade
|
| Net Income Growth | - | - | -51.49% | -4.22% | - | Upgrade
|
| Shares Outstanding (Basic) | 112 | 112 | 112 | 112 | 112 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 112 | 112 | 112 | 112 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.10% | -0.24% | 0.03% | 0.52% | Upgrade
|
| EPS (Basic) | 7.94 | -21.85 | 5.00 | 10.27 | 10.73 | Upgrade
|
| EPS (Diluted) | 7.94 | -21.85 | 5.00 | 10.27 | 10.73 | Upgrade
|
| EPS Growth | - | - | -51.37% | -4.25% | - | Upgrade
|
| Free Cash Flow | -328.96 | -757.56 | -1,092 | 1,022 | 2,081 | Upgrade
|
| Free Cash Flow Per Share | -2.93 | -6.75 | -9.75 | 9.10 | 18.53 | Upgrade
|
| Dividend Per Share | 33.590 | - | 1.750 | 4.500 | 3.000 | Upgrade
|
| Dividend Growth | - | - | -61.11% | 50.00% | - | Upgrade
|
| Gross Margin | 39.71% | 40.23% | 58.75% | 65.24% | 67.08% | Upgrade
|
| Operating Margin | 6.42% | 8.64% | 13.85% | 24.55% | 20.21% | Upgrade
|
| Profit Margin | 24.09% | -73.34% | 7.93% | 16.02% | 25.84% | Upgrade
|
| Free Cash Flow Margin | -8.89% | -22.67% | -15.47% | 14.19% | 44.63% | Upgrade
|
| EBITDA | 558.38 | 619.18 | 1,284 | 2,032 | 1,177 | Upgrade
|
| EBITDA Margin | 15.09% | 18.53% | 18.19% | 28.21% | 25.24% | Upgrade
|
| D&A For EBITDA | 320.53 | 330.5 | 306.13 | 263.94 | 234.61 | Upgrade
|
| EBIT | 237.85 | 288.68 | 977.8 | 1,768 | 942.34 | Upgrade
|
| EBIT Margin | 6.42% | 8.64% | 13.85% | 24.55% | 20.21% | Upgrade
|
| Effective Tax Rate | - | 956.67% | 33.69% | 20.30% | 29.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.