Grieg Seafood ASA (OSL:GSF)
Norway flag Norway · Delayed Price · Currency is NOK
71.20
-2.10 (-2.86%)
Mar 9, 2026, 4:25 PM CET

Grieg Seafood ASA Balance Sheet

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Cash & Equivalents
5,012202.98216.32642.72928.34
Upgrade
Short-Term Investments
---1,013-
Upgrade
Trading Asset Securities
-1.7623.3135.2437.15
Upgrade
Cash & Short-Term Investments
5,012204.74239.631,691965.49
Upgrade
Cash Growth
2347.89%-14.56%-85.83%75.12%240.89%
Upgrade
Accounts Receivable
196.96285.6327.16259.14151.79
Upgrade
Other Receivables
136.94338.2171.25112.95103.84
Upgrade
Receivables
333.9623.8498.41372.08255.64
Upgrade
Inventory
1,6605,2225,2964,2863,578
Upgrade
Prepaid Expenses
---44.1143.49
Upgrade
Other Current Assets
--11.852.750.45
Upgrade
Total Current Assets
7,0066,0516,0466,3964,843
Upgrade
Property, Plant & Equipment
1,1895,3995,0954,0363,403
Upgrade
Long-Term Investments
223.52244.43209.67216.9104.95
Upgrade
Goodwill
20.4620.46727.11691.09660.07
Upgrade
Other Intangible Assets
255.521,1621,5031,4781,573
Upgrade
Long-Term Deferred Tax Assets
----0.06
Upgrade
Other Long-Term Assets
7.6848.5455.8440.76128.51
Upgrade
Total Assets
8,70212,95513,66312,87510,714
Upgrade
Accounts Payable
458.511,055760.75717.5523.2
Upgrade
Accrued Expenses
-395.78205.56214.86189.97
Upgrade
Short-Term Debt
--63.11--
Upgrade
Current Portion of Long-Term Debt
2,3591,581145.22141.9755.07
Upgrade
Current Portion of Leases
90.83322.6299.63226.91178.03
Upgrade
Current Income Taxes Payable
-5.366.16353.1988.64
Upgrade
Other Current Liabilities
418.25-13.9459.83194.9176.33
Upgrade
Total Current Liabilities
3,3273,3461,5401,8491,111
Upgrade
Long-Term Debt
13.863,7793,4922,8392,381
Upgrade
Long-Term Leases
395.021,1011,111653.65577.8
Upgrade
Long-Term Deferred Tax Liabilities
506.33604.08842.611,0411,070
Upgrade
Other Long-Term Liabilities
3.6773.78.186.7611.12
Upgrade
Total Liabilities
4,2468,9036,9946,3905,151
Upgrade
Common Stock
453.79453.79453.79453.79453.79
Upgrade
Retained Earnings
4,0082,5615,2015,1394,344
Upgrade
Treasury Stock
-4.82-4.81-5.26-5.41-4.53
Upgrade
Comprehensive Income & Other
-01,0421,019898.72769.74
Upgrade
Total Common Equity
4,4574,0526,6696,4865,563
Upgrade
Shareholders' Equity
4,4574,0526,6696,4865,563
Upgrade
Total Liabilities & Equity
8,70212,95513,66312,87510,714
Upgrade
Total Debt
2,8596,7835,1113,8613,192
Upgrade
Net Cash (Debt)
2,153-6,578-4,871-2,171-2,226
Upgrade
Net Cash Per Share
18.57-58.66-43.48-19.33-19.83
Upgrade
Filing Date Shares Outstanding
113.45112.24112.13112.1112.31
Upgrade
Total Common Shares Outstanding
113.45112.24112.13112.1112.31
Upgrade
Working Capital
3,6792,7054,5054,5463,732
Upgrade
Book Value Per Share
39.2836.1059.4857.8649.53
Upgrade
Tangible Book Value
4,1812,8694,4394,3163,330
Upgrade
Tangible Book Value Per Share
36.8525.5639.5938.5029.65
Upgrade
Buildings
-2,2431,8211,6121,437
Upgrade
Machinery
-6,2505,8524,9354,221
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.