HAV Group ASA (OSL:HAV)
Norway
· Delayed Price · Currency is NOK 9.28
+0.02 (0.22%)
At close: Apr 28, 2026
HAV Group ASA Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Net Income | 4.54 | -30.77 | -4.32 | -0.48 | 70.54 | Upgrade
|
| Depreciation & Amortization | - | 3.32 | 3.53 | 2.07 | 1.45 | Upgrade
|
| Other Amortization | - | 13.08 | 13.46 | 15.74 | 16.01 | Upgrade
|
| Other Operating Activities | 17.87 | -21.4 | -3.58 | -0.77 | 14.28 | Upgrade
|
| Change in Accounts Receivable | -125.02 | -82.12 | 26.65 | 2.9 | -40.05 | Upgrade
|
| Change in Inventory | 1.55 | 2.5 | -9.88 | -5.88 | -12.96 | Upgrade
|
| Change in Accounts Payable | 10.22 | 45.35 | 3.78 | -12.59 | -216.32 | Upgrade
|
| Change in Other Net Operating Assets | 60.73 | 170.09 | -35.06 | -73.05 | 441.8 | Upgrade
|
| Operating Cash Flow | -30.12 | 100.05 | -5.41 | -72.07 | 274.75 | Upgrade
|
| Capital Expenditures | -3.14 | -3.91 | -7.79 | -4.73 | -2.37 | Upgrade
|
| Cash Acquisitions | -0.93 | -0.93 | -2.11 | -9.67 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -7.15 | -7.87 | -18.72 | -10.35 | -11.06 | Upgrade
|
| Investment in Securities | - | - | 1.8 | -2 | - | Upgrade
|
| Other Investing Activities | - | - | 0 | - | 0.39 | Upgrade
|
| Investing Cash Flow | -11.22 | -12.7 | -26.81 | -26.74 | -13.04 | Upgrade
|
| Long-Term Debt Issued | - | 36 | - | - | 7.5 | Upgrade
|
| Long-Term Debt Repaid | -9.98 | -52.75 | -19.37 | -20.34 | -8.97 | Upgrade
|
| Net Debt Issued (Repaid) | -9.98 | -16.75 | -19.37 | -20.34 | -1.47 | Upgrade
|
| Issuance of Common Stock | - | 29.37 | - | - | 86.67 | Upgrade
|
| Repurchase of Common Stock | - | -1.51 | -20.28 | -32.89 | -1.82 | Upgrade
|
| Other Financing Activities | - | - | - | - | -3.22 | Upgrade
|
| Financing Cash Flow | -9.98 | 11.11 | -39.65 | -53.23 | 80.16 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | - | - | - | 0 | Upgrade
|
| Net Cash Flow | -51.32 | 98.45 | -71.87 | -152.04 | 341.87 | Upgrade
|
| Free Cash Flow | -33.26 | 96.14 | -13.2 | -76.79 | 272.38 | Upgrade
|
| Free Cash Flow Margin | -4.14% | 12.67% | -2.14% | -12.35% | 29.71% | Upgrade
|
| Free Cash Flow Per Share | -0.95 | 2.74 | -0.34 | -2.30 | 7.80 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 3.22 | Upgrade
|
| Cash Income Tax Paid | -19.71 | 0.69 | - | 3.22 | - | Upgrade
|
| Levered Free Cash Flow | -86.81 | 97.59 | -34.57 | -92.88 | 243.01 | Upgrade
|
| Unlevered Free Cash Flow | -68.92 | 99.62 | -32.68 | -90.79 | 245.03 | Upgrade
|
| Change in Working Capital | -52.52 | 135.82 | -14.5 | -88.62 | 172.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.