Icelandic Salmon AS (OSL:ISLAX)
Norway
· Delayed Price · Currency is NOK 82.00
-1.00 (-1.20%)
Apr 28, 2026, 4:25 PM CET
Icelandic Salmon AS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 86.1 | 98.42 | 162.62 | 156.26 | 90.81 | Upgrade
|
| Revenue Growth (YoY) | -12.51% | -39.48% | 4.07% | 72.09% | 46.84% | Upgrade
|
| Cost of Revenue | 64.4 | 49.74 | 102.99 | 82.75 | 58.54 | Upgrade
|
| Gross Profit | 21.7 | 48.68 | 59.63 | 73.52 | 32.27 | Upgrade
|
| Selling, General & Admin | 19.89 | 20.81 | 19.8 | 17.35 | 12.18 | Upgrade
|
| Other Operating Expenses | 12.77 | 12.76 | 17.04 | 13.29 | 10.1 | Upgrade
|
| Operating Expenses | 46.54 | 46.24 | 45.93 | 38.09 | 28.2 | Upgrade
|
| Operating Income | -24.84 | 2.44 | 13.7 | 35.43 | 4.07 | Upgrade
|
| Interest Expense | -8.93 | -4.74 | -3.57 | -1.92 | -1.97 | Upgrade
|
| Interest & Investment Income | 0.36 | 0.3 | 0.26 | 0.29 | 0.14 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 0.18 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.05 | 0.4 | 0.34 | -0.19 | 0.35 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0.65 | -0.53 | -0.12 | - | Upgrade
|
| EBT Excluding Unusual Items | -33.45 | -0.95 | 10.2 | 33.67 | 2.6 | Upgrade
|
| Merger & Restructuring Charges | -0.37 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 8.97 | - | Upgrade
|
| Other Unusual Items | - | - | - | -0.82 | - | Upgrade
|
| Pretax Income | -33.82 | -0.95 | 10.2 | 41.82 | 2.6 | Upgrade
|
| Income Tax Expense | -9.01 | 2.14 | 1.63 | 6.9 | 0.23 | Upgrade
|
| Net Income | -24.81 | -3.09 | 8.57 | 34.92 | 2.37 | Upgrade
|
| Net Income to Common | -24.81 | -3.09 | 8.57 | 34.92 | 2.37 | Upgrade
|
| Net Income Growth | - | - | -75.46% | 1375.16% | - | Upgrade
|
| Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 31 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 13.00% | Upgrade
|
| EPS (Basic) | -0.80 | -0.10 | 0.28 | 1.13 | 0.08 | Upgrade
|
| EPS (Diluted) | -0.80 | -0.10 | 0.28 | 1.13 | 0.08 | Upgrade
|
| EPS Growth | - | - | -75.46% | 1375.17% | - | Upgrade
|
| Free Cash Flow | -28.64 | -21.51 | 14.29 | -5 | -13.13 | Upgrade
|
| Free Cash Flow Per Share | -0.93 | -0.69 | 0.46 | -0.16 | -0.42 | Upgrade
|
| Gross Margin | 25.20% | 49.46% | 36.67% | 47.05% | 35.53% | Upgrade
|
| Operating Margin | -28.85% | 2.48% | 8.43% | 22.67% | 4.48% | Upgrade
|
| Profit Margin | -28.82% | -3.14% | 5.27% | 22.35% | 2.61% | Upgrade
|
| Free Cash Flow Margin | -33.26% | -21.86% | 8.79% | -3.20% | -14.46% | Upgrade
|
| EBITDA | -15.87 | 11.32 | 21.66 | 41.61 | 9.11 | Upgrade
|
| EBITDA Margin | -18.43% | 11.50% | 13.32% | 26.63% | 10.03% | Upgrade
|
| D&A For EBITDA | 8.98 | 8.88 | 7.95 | 6.18 | 5.04 | Upgrade
|
| EBIT | -24.84 | 2.44 | 13.7 | 35.43 | 4.07 | Upgrade
|
| EBIT Margin | -28.85% | 2.48% | 8.43% | 22.67% | 4.48% | Upgrade
|
| Effective Tax Rate | - | - | 15.97% | 16.50% | 8.93% | Upgrade
|
| Revenue as Reported | 89.98 | 101.46 | 164.82 | 157.59 | 90.81 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.