Jacktel AS (OSL:JACK)
4.899
+0.139 (2.92%)
At close: Apr 28, 2026
Jacktel AS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 70.01 | 51.69 | 32.57 | 28.03 | 12.35 | Upgrade
|
| Revenue Growth (YoY) | 35.44% | 58.71% | 16.20% | 126.89% | 38.90% | Upgrade
|
| Cost of Revenue | 30.28 | 28.65 | 12.52 | 12.52 | 16 | Upgrade
|
| Gross Profit | 39.74 | 23.04 | 20.05 | 15.51 | -3.65 | Upgrade
|
| Selling, General & Admin | - | 0.02 | 0.02 | 0.01 | - | Upgrade
|
| Other Operating Expenses | - | 3.24 | 2.62 | 2.46 | 3.29 | Upgrade
|
| Operating Expenses | 17.1 | 16.25 | 14.75 | 13.32 | 14.96 | Upgrade
|
| Operating Income | 22.63 | 6.79 | 5.3 | 2.19 | -18.6 | Upgrade
|
| Interest Expense | -7.38 | -8.38 | -7.91 | -9.37 | -16.33 | Upgrade
|
| Interest & Investment Income | 0.31 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.04 | 0.16 | 0.06 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.83 | -0.02 | -1.86 | -1.55 | -0.6 | Upgrade
|
| EBT Excluding Unusual Items | 11.73 | -1.57 | -4.3 | -8.66 | -35.53 | Upgrade
|
| Asset Writedown | 20.64 | - | - | - | - | Upgrade
|
| Pretax Income | 32.38 | -1.57 | -4.3 | -8.66 | -35.53 | Upgrade
|
| Net Income | 32.38 | -1.57 | -4.3 | -8.66 | -35.53 | Upgrade
|
| Net Income to Common | 32.38 | -1.57 | -4.3 | -8.66 | -35.53 | Upgrade
|
| Shares Outstanding (Basic) | - | 251 | 251 | 251 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | - | 251 | 251 | 251 | 50 | Upgrade
|
| Shares Change (YoY) | - | - | - | 402.00% | - | Upgrade
|
| EPS (Basic) | - | -0.01 | -0.02 | -0.03 | -0.71 | Upgrade
|
| EPS (Diluted) | - | -0.01 | -0.02 | -0.04 | -0.71 | Upgrade
|
| Free Cash Flow | 34.08 | 8.96 | 16.19 | 6.63 | -15.77 | Upgrade
|
| Free Cash Flow Per Share | - | 0.04 | 0.06 | 0.03 | -0.32 | Upgrade
|
| Dividend Per Share | 0.020 | - | - | - | - | Upgrade
|
| Gross Margin | 56.76% | 44.58% | 61.57% | 55.34% | -29.51% | Upgrade
|
| Operating Margin | 32.32% | 13.14% | 16.29% | 7.82% | -150.57% | Upgrade
|
| Profit Margin | 46.24% | -3.03% | -13.20% | -30.90% | -287.62% | Upgrade
|
| Free Cash Flow Margin | 48.68% | 17.33% | 49.70% | 23.66% | -127.67% | Upgrade
|
| EBITDA | 39.74 | 19.79 | 17.41 | 13.04 | -6.93 | Upgrade
|
| EBITDA Margin | 56.76% | 38.28% | 53.46% | 46.52% | -56.11% | Upgrade
|
| D&A For EBITDA | 17.1 | 12.99 | 12.11 | 10.85 | 11.67 | Upgrade
|
| EBIT | 22.63 | 6.79 | 5.3 | 2.19 | -18.6 | Upgrade
|
| EBIT Margin | 32.32% | 13.14% | 16.29% | 7.82% | -150.57% | Upgrade
|
| Revenue as Reported | - | 51.69 | 32.57 | 28.03 | 12.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.