Kongsberg Gruppen ASA (OSL:KOG)
Norway
· Delayed Price · Currency is NOK 385.65
-2.55 (-0.66%)
Mar 6, 2026, 3:09 PM CET
Kongsberg Gruppen ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 31,562 | 48,872 | 40,617 | 31,803 | 27,449 | Upgrade
|
| Revenue Growth (YoY) | -35.42% | 20.32% | 27.71% | 15.86% | 7.17% | Upgrade
|
| Cost of Revenue | 25,687 | 17,689 | 15,334 | 11,210 | 9,577 | Upgrade
|
| Gross Profit | 5,875 | 31,183 | 25,283 | 20,593 | 17,872 | Upgrade
|
| Selling, General & Admin | - | 15,764 | 13,691 | 11,240 | 9,975 | Upgrade
|
| Amortization of Goodwill & Intangibles | 316 | 436 | 422 | 352 | 341 | Upgrade
|
| Other Operating Expenses | - | 7,392 | 5,556 | 4,752 | 3,810 | Upgrade
|
| Operating Expenses | 1,178 | 24,654 | 20,641 | 17,262 | 14,998 | Upgrade
|
| Operating Income | 4,697 | 6,529 | 4,642 | 3,331 | 2,874 | Upgrade
|
| Interest Expense | -147 | -489 | -339 | -301 | -220 | Upgrade
|
| Interest & Investment Income | 168 | 322 | 120 | 124 | 45 | Upgrade
|
| Earnings From Equity Investments | 617 | 441 | 358 | 387 | 244 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 9 | -20 | 21 | 20 | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | -204 | -43 | -43 | -30 | Upgrade
|
| EBT Excluding Unusual Items | 5,337 | 6,608 | 4,718 | 3,519 | 2,933 | Upgrade
|
| Asset Writedown | -4 | -23 | -43 | -22 | -11 | Upgrade
|
| Pretax Income | 5,333 | 6,585 | 4,675 | 3,497 | 2,922 | Upgrade
|
| Income Tax Expense | 1,191 | 1,441 | 959 | 687 | 632 | Upgrade
|
| Earnings From Continuing Operations | 4,142 | 5,144 | 3,716 | 2,810 | 2,290 | Upgrade
|
| Earnings From Discontinued Operations | 3,780 | - | - | - | - | Upgrade
|
| Net Income to Company | 7,922 | 5,144 | 3,716 | 2,810 | 2,290 | Upgrade
|
| Minority Interest in Earnings | 31 | -18 | -4 | -37 | -131 | Upgrade
|
| Net Income | 7,953 | 5,126 | 3,712 | 2,773 | 2,159 | Upgrade
|
| Net Income to Common | 7,953 | 5,126 | 3,712 | 2,773 | 2,159 | Upgrade
|
| Net Income Growth | 55.15% | 38.09% | 33.86% | 28.44% | -25.32% | Upgrade
|
| Shares Outstanding (Basic) | 880 | 880 | 880 | 887 | 895 | Upgrade
|
| Shares Outstanding (Diluted) | 880 | 880 | 880 | 887 | 895 | Upgrade
|
| Shares Change (YoY) | 0.02% | -0.10% | -0.73% | -0.92% | -0.43% | Upgrade
|
| EPS (Basic) | 9.04 | 5.83 | 4.22 | 3.13 | 2.41 | Upgrade
|
| EPS (Diluted) | 9.04 | 5.83 | 4.22 | 3.13 | 2.41 | Upgrade
|
| EPS Growth | 55.11% | 38.23% | 34.83% | 29.64% | -25.00% | Upgrade
|
| Free Cash Flow | 10,425 | 11,904 | 3,865 | 450 | 4,406 | Upgrade
|
| Free Cash Flow Per Share | 11.85 | 13.53 | 4.39 | 0.51 | 4.92 | Upgrade
|
| Dividend Per Share | 2.200 | 2.000 | 1.400 | 0.720 | 0.660 | Upgrade
|
| Dividend Growth | 10.00% | 42.86% | 94.44% | 9.09% | 10.00% | Upgrade
|
| Gross Margin | 18.61% | 63.80% | 62.25% | 64.75% | 65.11% | Upgrade
|
| Operating Margin | 14.88% | 13.36% | 11.43% | 10.47% | 10.47% | Upgrade
|
| Profit Margin | 25.20% | 10.49% | 9.14% | 8.72% | 7.87% | Upgrade
|
| Free Cash Flow Margin | 33.03% | 24.36% | 9.52% | 1.42% | 16.05% | Upgrade
|
| EBITDA | 5,887 | 7,257 | 5,306 | 3,985 | 3,560 | Upgrade
|
| EBITDA Margin | 18.65% | 14.85% | 13.06% | 12.53% | 12.97% | Upgrade
|
| D&A For EBITDA | 1,190 | 728 | 664 | 654 | 686 | Upgrade
|
| EBIT | 4,697 | 6,529 | 4,642 | 3,331 | 2,874 | Upgrade
|
| EBIT Margin | 14.88% | 13.36% | 11.43% | 10.47% | 10.47% | Upgrade
|
| Effective Tax Rate | 22.33% | 21.88% | 20.51% | 19.65% | 21.63% | Upgrade
|
| Revenue as Reported | 31,562 | 48,872 | 40,617 | 31,803 | 27,449 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.