Kongsberg Gruppen ASA (OSL:KOG)
Norway
· Delayed Price · Currency is NOK 304.00
-7.10 (-2.28%)
Apr 28, 2026, 4:29 PM CET
Kongsberg Gruppen ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 31,562 | 24,648 | 40,617 | 31,803 | 27,449 | Upgrade
|
| Revenue Growth (YoY) | 28.05% | -39.32% | 27.71% | 15.86% | 7.17% | Upgrade
|
| Cost of Revenue | 12,873 | 9,129 | 15,334 | 11,210 | 9,577 | Upgrade
|
| Gross Profit | 18,689 | 15,519 | 25,283 | 20,593 | 17,872 | Upgrade
|
| Selling, General & Admin | 8,822 | 7,721 | 13,691 | 11,240 | 9,975 | Upgrade
|
| Amortization of Goodwill & Intangibles | 316 | 247 | 422 | 352 | 341 | Upgrade
|
| Other Operating Expenses | 3,992 | 3,618 | 5,556 | 4,752 | 3,810 | Upgrade
|
| Operating Expenses | 13,992 | 12,307 | 20,641 | 17,262 | 14,998 | Upgrade
|
| Operating Income | 4,697 | 3,212 | 4,642 | 3,331 | 2,874 | Upgrade
|
| Interest Expense | -751 | -476 | -339 | -301 | -220 | Upgrade
|
| Interest & Investment Income | 779 | 360 | 120 | 124 | 45 | Upgrade
|
| Earnings From Equity Investments | 617 | 447 | 358 | 387 | 244 | Upgrade
|
| Currency Exchange Gain (Loss) | 13 | 13 | -20 | 21 | 20 | Upgrade
|
| Other Non Operating Income (Expenses) | -18 | -164 | -43 | -43 | -30 | Upgrade
|
| EBT Excluding Unusual Items | 5,337 | 3,392 | 4,718 | 3,519 | 2,933 | Upgrade
|
| Asset Writedown | -4 | -15 | -43 | -22 | -11 | Upgrade
|
| Pretax Income | 5,333 | 3,377 | 4,675 | 3,497 | 2,922 | Upgrade
|
| Income Tax Expense | 1,191 | 735 | 959 | 687 | 632 | Upgrade
|
| Earnings From Continuing Operations | 4,142 | 2,642 | 3,716 | 2,810 | 2,290 | Upgrade
|
| Earnings From Discontinued Operations | 3,780 | 2,502 | - | - | - | Upgrade
|
| Net Income to Company | 7,922 | 5,144 | 3,716 | 2,810 | 2,290 | Upgrade
|
| Minority Interest in Earnings | 31 | -18 | -4 | -37 | -131 | Upgrade
|
| Net Income | 7,953 | 5,126 | 3,712 | 2,773 | 2,159 | Upgrade
|
| Net Income to Common | 7,953 | 5,126 | 3,712 | 2,773 | 2,159 | Upgrade
|
| Net Income Growth | 55.15% | 38.09% | 33.86% | 28.44% | -25.32% | Upgrade
|
| Shares Outstanding (Basic) | 880 | 880 | 880 | 887 | 895 | Upgrade
|
| Shares Outstanding (Diluted) | 880 | 880 | 880 | 887 | 895 | Upgrade
|
| Shares Change (YoY) | 0.00% | -0.10% | -0.73% | -0.92% | -0.43% | Upgrade
|
| EPS (Basic) | 9.04 | 5.83 | 4.22 | 3.13 | 2.41 | Upgrade
|
| EPS (Diluted) | 9.04 | 5.82 | 4.22 | 3.13 | 2.41 | Upgrade
|
| EPS Growth | 55.16% | 38.16% | 34.83% | 29.64% | -25.00% | Upgrade
|
| Free Cash Flow | 10,323 | 11,957 | 3,865 | 450 | 4,406 | Upgrade
|
| Free Cash Flow Per Share | 11.74 | 13.60 | 4.39 | 0.51 | 4.92 | Upgrade
|
| Dividend Per Share | 2.200 | 2.000 | 1.400 | 0.720 | 0.660 | Upgrade
|
| Dividend Growth | 10.00% | 42.86% | 94.44% | 9.09% | 10.00% | Upgrade
|
| Gross Margin | 59.21% | 62.96% | 62.25% | 64.75% | 65.11% | Upgrade
|
| Operating Margin | 14.88% | 13.03% | 11.43% | 10.47% | 10.47% | Upgrade
|
| Profit Margin | 25.20% | 20.80% | 9.14% | 8.72% | 7.87% | Upgrade
|
| Free Cash Flow Margin | 32.71% | 48.51% | 9.52% | 1.42% | 16.05% | Upgrade
|
| EBITDA | 5,621 | 3,999 | 5,306 | 3,985 | 3,560 | Upgrade
|
| EBITDA Margin | 17.81% | 16.22% | 13.06% | 12.53% | 12.97% | Upgrade
|
| D&A For EBITDA | 924 | 787 | 664 | 654 | 686 | Upgrade
|
| EBIT | 4,697 | 3,212 | 4,642 | 3,331 | 2,874 | Upgrade
|
| EBIT Margin | 14.88% | 13.03% | 11.43% | 10.47% | 10.47% | Upgrade
|
| Effective Tax Rate | 22.33% | 21.77% | 20.51% | 19.65% | 21.63% | Upgrade
|
| Revenue as Reported | 31,562 | 24,648 | 40,617 | 31,803 | 27,449 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.