Moreld ASA (OSL:MORLD)
Norway
· Delayed Price · Currency is NOK 19.14
+0.04 (0.21%)
At close: Apr 28, 2026
Moreld ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| Revenue | 9,829 | 7,125 | 6.42 |
| Revenue Growth (YoY) | 37.95% | 110874.89% | - |
| Cost of Revenue | 6,860 | 4,942 | 58.24 |
| Gross Profit | 2,968 | 2,182 | -51.82 |
| Selling, General & Admin | 44.12 | 45.37 | - |
| Other Operating Expenses | 699.04 | 613.86 | 109.31 |
| Operating Expenses | 2,145 | 1,728 | 109.31 |
| Operating Income | 823.44 | 454.57 | -161.14 |
| Interest Expense | -453.48 | -627.62 | -24.49 |
| Interest & Investment Income | 46.62 | 44.26 | 0.58 |
| Earnings From Equity Investments | -11.16 | -7.92 | - |
| Currency Exchange Gain (Loss) | 191.42 | -188.01 | 102.28 |
| Other Non Operating Income (Expenses) | -19.09 | -458.98 | -52.24 |
| EBT Excluding Unusual Items | 577.74 | -783.7 | -135.01 |
| Asset Writedown | -1.77 | - | - |
| Other Unusual Items | -198.69 | -161.9 | - |
| Pretax Income | 377.28 | -945.6 | -135.01 |
| Income Tax Expense | 92.63 | -70.61 | -3.84 |
| Earnings From Continuing Operations | 284.65 | -874.99 | -131.17 |
| Earnings From Discontinued Operations | - | 172 | - |
| Net Income to Company | 284.65 | -702.99 | -131.17 |
| Minority Interest in Earnings | - | -8.3 | 4.22 |
| Net Income | 284.65 | -711.29 | -126.95 |
| Net Income to Common | 284.65 | -711.29 | -126.95 |
| Shares Outstanding (Basic) | 179 | 176 | - |
| Shares Outstanding (Diluted) | 179 | 176 | - |
| Shares Change (YoY) | 2.00% | - | - |
| EPS (Basic) | 1.59 | -4.05 | - |
| EPS (Diluted) | 1.59 | -4.05 | - |
| Free Cash Flow | 1,394 | 1,322 | 0.74 |
| Free Cash Flow Per Share | 7.77 | 7.52 | - |
| Dividend Per Share | 1.680 | - | - |
| Gross Margin | 30.20% | 30.63% | - |
| Operating Margin | 8.38% | 6.38% | -2509.91% |
| Profit Margin | 2.90% | -9.98% | -1977.38% |
| Free Cash Flow Margin | 14.18% | 18.55% | 11.49% |
| EBITDA | 1,039 | 602.43 | - |
| EBITDA Margin | 10.57% | 8.46% | - |
| D&A For EBITDA | 215.36 | 147.86 | - |
| EBIT | 823.44 | 454.57 | -161.14 |
| EBIT Margin | 8.38% | 6.38% | - |
| Effective Tax Rate | 24.55% | - | - |
| Revenue as Reported | 9,838 | 7,136 | 6.42 |
Source: S&P Capital IQ. Standard template. Financial Sources.