Norwegian Air Shuttle ASA (OSL:NAS)
Norway
· Delayed Price · Currency is NOK 14.27
+0.17 (1.17%)
Apr 29, 2026, 3:04 PM CET
Norwegian Air Shuttle ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 36,536 | 34,180 | 24,316 | 18,068 | 4,853 | Upgrade
|
| Other Revenue | 1,110 | 1,136 | 1,223 | 801.6 | 214.5 | Upgrade
|
| Revenue | 37,646 | 35,316 | 25,539 | 18,869 | 5,068 | Upgrade
|
| Revenue Growth (YoY) | 6.60% | 38.28% | 35.35% | 272.34% | -44.28% | Upgrade
|
| Cost of Revenue | 29,740 | 28,776 | 20,397 | 17,212 | 6,959 | Upgrade
|
| Gross Profit | 7,906 | 6,540 | 5,142 | 1,657 | -1,892 | Upgrade
|
| Other Operating Expenses | 4,583 | 4,374 | 2,875 | 2,262 | 1,627 | Upgrade
|
| Operating Expenses | 4,583 | 4,374 | 2,875 | 2,262 | 1,627 | Upgrade
|
| Operating Income | 3,323 | 2,166 | 2,268 | -604.3 | -3,518 | Upgrade
|
| Interest Expense | -1,271 | -1,135 | -848 | -650 | -682.3 | Upgrade
|
| Interest & Investment Income | 609 | 619 | 395 | 144 | 13.7 | Upgrade
|
| Earnings From Equity Investments | 1 | -9 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 370 | -271 | -36 | -126.6 | 276.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -37 | -17 | 18.2 | 2,103 | 177.1 | Upgrade
|
| EBT Excluding Unusual Items | 2,995 | 1,353 | 1,797 | 866.4 | -3,734 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -24.9 | Upgrade
|
| Gain (Loss) on Sale of Assets | 21 | 2 | 7.1 | 65.5 | 269.9 | Upgrade
|
| Other Unusual Items | - | - | - | 114.6 | 5,365 | Upgrade
|
| Pretax Income | 3,016 | 1,355 | 1,804 | 1,047 | 1,876 | Upgrade
|
| Income Tax Expense | 308 | - | 66.9 | 41 | 5.5 | Upgrade
|
| Earnings From Continuing Operations | 2,708 | 1,355 | 1,737 | 1,006 | 1,871 | Upgrade
|
| Net Income | 2,708 | 1,355 | 1,737 | 1,006 | 1,871 | Upgrade
|
| Preferred Dividends & Other Adjustments | 62 | 142 | 126.3 | 85.9 | 31.8 | Upgrade
|
| Net Income to Common | 2,646 | 1,213 | 1,611 | 919.6 | 1,839 | Upgrade
|
| Net Income Growth | 99.85% | -21.99% | 72.74% | -46.24% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,018 | 963 | 948 | 930 | 523 | Upgrade
|
| Shares Outstanding (Diluted) | 1,086 | 1,127 | 1,127 | 1,125 | 699 | Upgrade
|
| Shares Change (YoY) | -3.64% | 0.03% | 0.10% | 61.12% | 2997.47% | Upgrade
|
| EPS (Basic) | 2.60 | 1.26 | 1.70 | 0.99 | 3.52 | Upgrade
|
| EPS (Diluted) | 2.49 | 1.20 | 1.54 | 0.89 | 2.68 | Upgrade
|
| EPS Growth | 107.40% | -22.01% | 72.56% | -66.66% | - | Upgrade
|
| Free Cash Flow | 2,430 | 5,714 | 4,755 | 1,571 | 133 | Upgrade
|
| Free Cash Flow Per Share | 2.24 | 5.07 | 4.22 | 1.40 | 0.19 | Upgrade
|
| Dividend Per Share | 1.700 | - | - | - | - | Upgrade
|
| Gross Margin | 21.00% | 18.52% | 20.14% | 8.78% | -37.32% | Upgrade
|
| Operating Margin | 8.83% | 6.13% | 8.88% | -3.20% | -69.43% | Upgrade
|
| Profit Margin | 7.03% | 3.44% | 6.31% | 4.87% | 36.28% | Upgrade
|
| Free Cash Flow Margin | 6.46% | 16.18% | 18.62% | 8.33% | 2.62% | Upgrade
|
| EBITDA | 4,302 | 2,783 | 2,415 | -489.7 | -3,273 | Upgrade
|
| EBITDA Margin | 11.43% | 7.88% | 9.45% | -2.60% | -64.59% | Upgrade
|
| D&A For EBITDA | 979 | 617 | 147.1 | 114.6 | 245.2 | Upgrade
|
| EBIT | 3,323 | 2,166 | 2,268 | -604.3 | -3,518 | Upgrade
|
| EBIT Margin | 8.83% | 6.13% | 8.88% | -3.20% | -69.43% | Upgrade
|
| Effective Tax Rate | 10.21% | - | 3.71% | 3.92% | 0.29% | Upgrade
|
| Revenue as Reported | 37,646 | 35,316 | 25,539 | 18,869 | 5,068 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.