Norsk Hydro ASA (OSL:NHY)
Norway
· Delayed Price · Currency is NOK 103.45
-2.35 (-2.22%)
Apr 29, 2026, 4:27 PM CET
Norsk Hydro ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 11,251 | 16,085 | 15,049 | 24,618 | 29,805 | 22,923 | Upgrade
|
| Short-Term Investments | 9,413 | 7,989 | 1,576 | 1,676 | 1,722 | 3,404 | Upgrade
|
| Cash & Short-Term Investments | 20,664 | 24,074 | 16,625 | 26,294 | 31,527 | 26,327 | Upgrade
|
| Cash Growth | -5.59% | 44.81% | -36.77% | -16.60% | 19.75% | 25.06% | Upgrade
|
| Accounts Receivable | 31,384 | 17,212 | 20,396 | 16,382 | 17,716 | 16,962 | Upgrade
|
| Other Receivables | - | 8,722 | 8,114 | 9,022 | 6,272 | 3,617 | Upgrade
|
| Receivables | 31,384 | 25,934 | 28,510 | 25,404 | 23,988 | 20,579 | Upgrade
|
| Inventory | 27,712 | 27,798 | 28,187 | 25,449 | 30,035 | 21,791 | Upgrade
|
| Other Current Assets | 1,656 | 3,674 | 2,303 | 6,550 | 3,578 | 7,016 | Upgrade
|
| Total Current Assets | 81,416 | 81,480 | 75,625 | 83,697 | 89,128 | 75,713 | Upgrade
|
| Property, Plant & Equipment | 76,918 | 78,132 | 77,937 | 74,981 | 62,656 | 54,605 | Upgrade
|
| Long-Term Investments | 21,654 | 23,497 | 26,675 | 22,271 | 22,147 | 18,945 | Upgrade
|
| Goodwill | - | 3,827 | 4,099 | 3,750 | 5,557 | 4,896 | Upgrade
|
| Other Intangible Assets | 7,294 | 3,831 | 4,337 | 4,697 | 3,723 | 3,829 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 2,985 | 4,233 | 3,055 | 2,163 | 2,588 | Upgrade
|
| Other Long-Term Assets | 19,648 | 14,536 | 14,456 | 14,002 | 13,232 | 13,923 | Upgrade
|
| Total Assets | 206,930 | 208,296 | 207,371 | 206,462 | 198,618 | 174,512 | Upgrade
|
| Accounts Payable | 25,865 | 19,081 | 19,690 | 18,680 | 18,803 | 18,359 | Upgrade
|
| Accrued Expenses | - | 10,080 | 10,152 | 10,374 | 7,805 | 6,309 | Upgrade
|
| Short-Term Debt | 5,102 | 103 | 11 | 954 | 196 | 574 | Upgrade
|
| Current Portion of Long-Term Debt | - | 8,046 | 11,590 | 6,157 | 6,550 | 5,854 | Upgrade
|
| Current Income Taxes Payable | - | 3,784 | 3,905 | 3,822 | 5,888 | 3,237 | Upgrade
|
| Other Current Liabilities | 12,961 | 6,048 | 4,063 | 4,046 | 3,565 | 5,236 | Upgrade
|
| Total Current Liabilities | 43,928 | 47,142 | 49,411 | 44,033 | 42,807 | 39,569 | Upgrade
|
| Long-Term Debt | 28,652 | 24,120 | 18,478 | 23,861 | 22,449 | 18,910 | Upgrade
|
| Long-Term Leases | - | 4,305 | 4,669 | 5,117 | 3,580 | 3,079 | Upgrade
|
| Pension & Post-Retirement Benefits | 8,496 | 9,438 | 9,787 | 9,735 | 8,687 | 10,008 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 5,149 | 4,907 | 4,761 | 4,717 | 4,796 | 3,665 | Upgrade
|
| Other Long-Term Liabilities | 10,700 | 11,289 | 12,813 | 11,816 | 8,501 | 10,901 | Upgrade
|
| Total Liabilities | 96,925 | 101,201 | 99,919 | 99,279 | 90,820 | 86,132 | Upgrade
|
| Common Stock | 102,510 | 2,172 | 2,206 | 2,241 | 2,272 | 2,272 | Upgrade
|
| Additional Paid-In Capital | - | 29,340 | 29,319 | 29,283 | 29,217 | 29,156 | Upgrade
|
| Retained Earnings | - | 59,914 | 59,749 | 60,877 | 70,360 | 60,112 | Upgrade
|
| Treasury Stock | - | -440 | -1,667 | -1,381 | -1,229 | -584 | Upgrade
|
| Comprehensive Income & Other | - | 8,857 | 11,854 | 9,559 | 1,835 | -6,892 | Upgrade
|
| Total Common Equity | 102,510 | 99,843 | 101,461 | 100,579 | 102,455 | 84,064 | Upgrade
|
| Minority Interest | 7,495 | 7,252 | 5,991 | 6,604 | 5,343 | 4,316 | Upgrade
|
| Shareholders' Equity | 110,005 | 107,095 | 107,452 | 107,183 | 107,798 | 88,380 | Upgrade
|
| Total Liabilities & Equity | 206,930 | 208,296 | 207,371 | 206,462 | 198,618 | 174,512 | Upgrade
|
| Total Debt | 33,754 | 36,574 | 34,748 | 36,089 | 32,775 | 28,417 | Upgrade
|
| Net Cash (Debt) | -13,090 | -12,500 | -18,123 | -9,795 | -1,248 | -2,090 | Upgrade
|
| Net Cash Per Share | -6.65 | -6.34 | -9.07 | -4.83 | -0.61 | -1.02 | Upgrade
|
| Filing Date Shares Outstanding | 1,965 | 1,965 | 1,977 | 2,012 | 2,042 | 2,051 | Upgrade
|
| Total Common Shares Outstanding | 1,965 | 1,965 | 1,977 | 2,012 | 2,042 | 2,051 | Upgrade
|
| Working Capital | 37,488 | 34,338 | 26,214 | 39,664 | 46,321 | 36,144 | Upgrade
|
| Book Value Per Share | 52.17 | 50.80 | 51.33 | 49.99 | 50.16 | 40.98 | Upgrade
|
| Tangible Book Value | 95,216 | 92,185 | 93,025 | 92,132 | 93,175 | 75,339 | Upgrade
|
| Tangible Book Value Per Share | 48.46 | 46.91 | 47.06 | 45.79 | 45.62 | 36.72 | Upgrade
|
| Land | - | 41,575 | 40,789 | 38,628 | 33,598 | 30,006 | Upgrade
|
| Machinery | - | 114,897 | 107,536 | 101,242 | 90,081 | 78,325 | Upgrade
|
| Construction In Progress | - | 12,552 | 14,227 | 14,116 | 8,296 | 3,975 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.