Norske Skog ASA (OSL:NSKOG)
Norway
· Delayed Price · Currency is NOK 47.50
-0.35 (-0.73%)
Apr 28, 2026, 4:29 PM CET
Norske Skog ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 9,394 | 9,445 | 9,233 | 9,891 | 14,537 | 9,848 | Upgrade
|
| Other Revenue | -173 | - | 1 | - | - | 1 | Upgrade
|
| Revenue | 9,221 | 9,445 | 9,234 | 9,891 | 14,537 | 9,849 | Upgrade
|
| Revenue Growth (YoY) | -9.78% | 2.28% | -6.64% | -31.96% | 47.60% | 7.37% | Upgrade
|
| Cost of Revenue | 6,597 | 6,680 | 6,356 | 6,493 | 8,456 | 6,463 | Upgrade
|
| Gross Profit | 2,624 | 2,765 | 2,878 | 3,398 | 6,081 | 3,386 | Upgrade
|
| Selling, General & Admin | 2,729 | 2,702 | 2,749 | 2,655 | 3,298 | 2,945 | Upgrade
|
| Other Operating Expenses | -146 | -137 | -146 | -1,314 | -131 | -160 | Upgrade
|
| Operating Expenses | 3,186 | 3,122 | 3,084 | 1,805 | 3,713 | 3,235 | Upgrade
|
| Operating Income | -562 | -357 | -206 | 1,593 | 2,368 | 151 | Upgrade
|
| Interest Expense | -372 | -249 | -212 | -208 | -131 | -117 | Upgrade
|
| Interest & Investment Income | 47 | 47 | 84 | 93 | 31 | 4 | Upgrade
|
| Earnings From Equity Investments | - | - | -65 | -15 | 188 | -18 | Upgrade
|
| Currency Exchange Gain (Loss) | 77 | 77 | -175 | -71 | -97 | 78 | Upgrade
|
| Other Non Operating Income (Expenses) | 391 | 272 | -317 | -693 | 403 | -257 | Upgrade
|
| EBT Excluding Unusual Items | -419 | -210 | -891 | 699 | 2,762 | -159 | Upgrade
|
| Merger & Restructuring Charges | -2 | -5 | -16 | -32 | -11 | -192 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8 | 8 | 3 | 5 | 191 | 16 | Upgrade
|
| Asset Writedown | - | - | -121 | -27 | -164 | 22 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 18 | Upgrade
|
| Pretax Income | 147 | 353 | -567 | 645 | 2,778 | -295 | Upgrade
|
| Income Tax Expense | -193 | -88 | 94 | 110 | 206 | 68 | Upgrade
|
| Earnings From Continuing Operations | 340 | 441 | -661 | 535 | 2,572 | -363 | Upgrade
|
| Earnings From Discontinued Operations | -2 | -37 | -321 | -54 | - | - | Upgrade
|
| Net Income | 338 | 404 | -982 | 481 | 2,572 | -363 | Upgrade
|
| Net Income to Common | 338 | 404 | -982 | 481 | 2,572 | -363 | Upgrade
|
| Net Income Growth | - | - | - | -81.30% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 85 | 85 | 85 | 85 | 94 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 94 | 93 | Upgrade
|
| Shares Change (YoY) | -0.10% | - | - | -10.07% | 1.29% | 12.85% | Upgrade
|
| EPS (Basic) | 3.99 | 4.76 | -11.58 | 5.67 | 27.27 | -3.90 | Upgrade
|
| EPS (Diluted) | 3.99 | 4.76 | -11.58 | 5.67 | 27.27 | -3.90 | Upgrade
|
| EPS Growth | - | - | - | -79.20% | - | - | Upgrade
|
| Free Cash Flow | -577 | -755 | -1,573 | -1,156 | -188 | -830 | Upgrade
|
| Free Cash Flow Per Share | -6.81 | -8.90 | -18.55 | -13.63 | -1.99 | -8.91 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.670 | - | Upgrade
|
| Gross Margin | 28.46% | 29.28% | 31.17% | 34.35% | 41.83% | 34.38% | Upgrade
|
| Operating Margin | -6.09% | -3.78% | -2.23% | 16.11% | 16.29% | 1.53% | Upgrade
|
| Profit Margin | 3.67% | 4.28% | -10.63% | 4.86% | 17.69% | -3.69% | Upgrade
|
| Free Cash Flow Margin | -6.26% | -7.99% | -17.04% | -11.69% | -1.29% | -8.43% | Upgrade
|
| EBITDA | 13 | 181 | 267 | 2,065 | 2,874 | 546 | Upgrade
|
| EBITDA Margin | 0.14% | 1.92% | 2.89% | 20.88% | 19.77% | 5.54% | Upgrade
|
| D&A For EBITDA | 575 | 538 | 473 | 472 | 506 | 395 | Upgrade
|
| EBIT | -562 | -357 | -206 | 1,593 | 2,368 | 151 | Upgrade
|
| EBIT Margin | -6.09% | -3.78% | -2.23% | 16.11% | 16.29% | 1.53% | Upgrade
|
| Effective Tax Rate | - | - | - | 17.05% | 7.41% | - | Upgrade
|
| Revenue as Reported | 10,258 | 10,482 | 10,173 | 11,557 | 15,214 | 10,315 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.