Omda AS (OSL:OMDA)
Norway
· Delayed Price · Currency is NOK 41.50
+0.40 (0.97%)
Apr 29, 2026, 10:28 AM CET
Omda AS Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Cash & Equivalents | 83.84 | 121.86 | 121.22 | 196.57 | 280.86 | Upgrade
|
| Cash & Short-Term Investments | 83.84 | 121.86 | 121.22 | 196.57 | 280.86 | Upgrade
|
| Cash Growth | -31.20% | 0.52% | -38.33% | -30.01% | -7.80% | Upgrade
|
| Accounts Receivable | 40.19 | 37.12 | 43.56 | 51.15 | 81.51 | Upgrade
|
| Other Receivables | 54.56 | 52.07 | 54.62 | 34.32 | 31.64 | Upgrade
|
| Receivables | 94.76 | 89.19 | 98.18 | 85.47 | 113.15 | Upgrade
|
| Inventory | 0.05 | 0.26 | 0.05 | 0.33 | 0.01 | Upgrade
|
| Total Current Assets | 178.64 | 211.3 | 219.45 | 282.36 | 394.02 | Upgrade
|
| Property, Plant & Equipment | 6.66 | 8.83 | 9.22 | 9.14 | 8.13 | Upgrade
|
| Goodwill | 60.18 | 53.57 | 65.19 | 77.22 | 92.12 | Upgrade
|
| Other Intangible Assets | 524.61 | 480.38 | 442.25 | 294.8 | 320.07 | Upgrade
|
| Long-Term Accounts Receivable | 3.17 | - | - | - | - | Upgrade
|
| Long-Term Deferred Tax Assets | 31.94 | 33.66 | 33.1 | 30.03 | 41.2 | Upgrade
|
| Other Long-Term Assets | 0 | - | - | - | - | Upgrade
|
| Total Assets | 805.19 | 787.74 | 769.21 | 693.54 | 855.53 | Upgrade
|
| Accounts Payable | 15.66 | 24.39 | 18.03 | 11.5 | 20.36 | Upgrade
|
| Accrued Expenses | 107.9 | 94.05 | 77.19 | 69.95 | 57.49 | Upgrade
|
| Current Income Taxes Payable | 4.45 | - | - | - | - | Upgrade
|
| Current Unearned Revenue | 106.46 | 107.52 | 62.44 | 49.19 | 79.32 | Upgrade
|
| Other Current Liabilities | 10 | 30.17 | 10 | 13.3 | - | Upgrade
|
| Total Current Liabilities | 244.47 | 256.13 | 167.66 | 143.94 | 157.17 | Upgrade
|
| Long-Term Debt | 488.92 | 483.17 | 477.48 | 494.43 | 491.36 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 36.7 | 31.39 | 28.81 | 26.41 | 35.31 | Upgrade
|
| Other Long-Term Liabilities | 18.44 | - | 0 | - | - | Upgrade
|
| Total Liabilities | 788.52 | 770.69 | 673.95 | 664.77 | 683.84 | Upgrade
|
| Common Stock | 2.13 | 2.1 | 2.1 | 2.1 | 2.1 | Upgrade
|
| Additional Paid-In Capital | 14.62 | 15.04 | 93.21 | 26.68 | 169.59 | Upgrade
|
| Treasury Stock | -0.08 | -0.08 | -0.05 | - | - | Upgrade
|
| Comprehensive Income & Other | - | - | -0 | - | - | Upgrade
|
| Shareholders' Equity | 16.67 | 17.05 | 95.26 | 28.77 | 171.69 | Upgrade
|
| Total Liabilities & Equity | 805.19 | 787.74 | 769.21 | 693.54 | 855.53 | Upgrade
|
| Total Debt | 488.92 | 483.17 | 477.48 | 494.43 | 491.36 | Upgrade
|
| Net Cash (Debt) | -405.08 | -361.31 | -356.26 | -297.86 | -210.5 | Upgrade
|
| Net Cash Per Share | -19.75 | -17.93 | -17.44 | -14.21 | -10.04 | Upgrade
|
| Filing Date Shares Outstanding | 20.51 | 20.15 | 20.42 | 20.97 | 20.97 | Upgrade
|
| Total Common Shares Outstanding | 20.51 | 20.15 | 20.42 | 20.97 | 20.97 | Upgrade
|
| Working Capital | -65.83 | -44.83 | 51.79 | 138.42 | 236.84 | Upgrade
|
| Book Value Per Share | 0.81 | 0.85 | 4.66 | 1.37 | 8.19 | Upgrade
|
| Tangible Book Value | -568.12 | -516.9 | -412.18 | -343.24 | -240.5 | Upgrade
|
| Tangible Book Value Per Share | -27.70 | -25.65 | -20.18 | -16.37 | -11.47 | Upgrade
|
| Machinery | 36.77 | 34.94 | 30.38 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.