Polaris Media ASA (OSL:POL)
Norway
· Delayed Price · Currency is NOK 60.00
-0.20 (-0.33%)
Apr 29, 2026, 9:00 AM CET
Polaris Media ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,430 | 3,383 | 3,416 | 3,406 | 3,472 | Upgrade
|
| Other Revenue | - | - | 224.3 | 209.86 | 200.68 | Upgrade
|
| Revenue | 3,430 | 3,383 | 3,640 | 3,616 | 3,673 | Upgrade
|
| Revenue Growth (YoY) | 1.41% | -7.07% | 0.67% | -1.55% | 7.10% | Upgrade
|
| Cost of Revenue | 2,358 | 2,383 | 2,498 | 2,483 | 2,318 | Upgrade
|
| Gross Profit | 1,072 | 999.3 | 1,142 | 1,133 | 1,354 | Upgrade
|
| Other Operating Expenses | 767.5 | 732.9 | 956.4 | 891.71 | 887.36 | Upgrade
|
| Operating Expenses | 1,001 | 968.4 | 1,193 | 1,107 | 1,094 | Upgrade
|
| Operating Income | 70.7 | 30.9 | -51.1 | 26.32 | 260.3 | Upgrade
|
| Interest Expense | -25.1 | -45.3 | -52.3 | -36.81 | -34.07 | Upgrade
|
| Interest & Investment Income | 53.3 | 718.4 | 101.3 | 81.22 | 63.27 | Upgrade
|
| Earnings From Equity Investments | 8 | 9.7 | 5.4 | 1.86 | 9.14 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.4 | -1.7 | -2.8 | -1.56 | -0.94 | Upgrade
|
| Other Non Operating Income (Expenses) | -19 | -6.3 | -8.2 | 11.78 | -108.65 | Upgrade
|
| EBT Excluding Unusual Items | 86.5 | 705.7 | -7.7 | 82.8 | 189.04 | Upgrade
|
| Merger & Restructuring Charges | -56.1 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -3.8 | -1 | -5.3 | -4.4 | -2.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.3 | - | -5.1 | -0.01 | -6.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.2 | 1.5 | - | - | - | Upgrade
|
| Asset Writedown | -9.2 | -8.3 | -63.9 | -1.18 | 5.18 | Upgrade
|
| Legal Settlements | - | - | - | - | 0.1 | Upgrade
|
| Pretax Income | 24.3 | 697.9 | -82 | 77.22 | 185.93 | Upgrade
|
| Income Tax Expense | 5.9 | 4.6 | -31.1 | 1.73 | 48.2 | Upgrade
|
| Earnings From Continuing Operations | 18.4 | 693.3 | -50.9 | 75.49 | 137.73 | Upgrade
|
| Minority Interest in Earnings | -10.9 | -15.5 | 3.9 | -27.35 | 12.94 | Upgrade
|
| Net Income | 7.5 | 677.8 | -47 | 48.14 | 150.68 | Upgrade
|
| Net Income to Common | 7.5 | 677.8 | -47 | 48.14 | 150.68 | Upgrade
|
| Net Income Growth | -98.89% | - | - | -68.05% | 56.44% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Change (YoY) | -0.23% | -0.04% | 0.17% | -0.04% | 0.25% | Upgrade
|
| EPS (Basic) | 0.15 | 13.84 | -0.96 | 0.98 | 3.08 | Upgrade
|
| EPS (Diluted) | 0.15 | 13.84 | -0.96 | 0.98 | 3.08 | Upgrade
|
| EPS Growth | -98.89% | - | - | -68.04% | 56.06% | Upgrade
|
| Free Cash Flow | 142.4 | 159.1 | 59.2 | 139.4 | 295.47 | Upgrade
|
| Free Cash Flow Per Share | 2.91 | 3.25 | 1.21 | 2.85 | 6.04 | Upgrade
|
| Dividend Per Share | 3.300 | 2.000 | 1.000 | 1.500 | 2.000 | Upgrade
|
| Dividend Growth | 65.00% | 100.00% | -33.33% | -25.00% | - | Upgrade
|
| Gross Margin | 31.25% | 29.54% | 31.36% | 31.34% | 36.87% | Upgrade
|
| Operating Margin | 2.06% | 0.91% | -1.40% | 0.73% | 7.09% | Upgrade
|
| Profit Margin | 0.22% | 20.04% | -1.29% | 1.33% | 4.10% | Upgrade
|
| Free Cash Flow Margin | 4.15% | 4.70% | 1.63% | 3.86% | 8.04% | Upgrade
|
| EBITDA | 136 | 104.8 | 32 | 109.8 | 352.58 | Upgrade
|
| EBITDA Margin | 3.96% | 3.10% | 0.88% | 3.04% | 9.60% | Upgrade
|
| D&A For EBITDA | 65.3 | 73.9 | 83.1 | 83.48 | 92.29 | Upgrade
|
| EBIT | 70.7 | 30.9 | -51.1 | 26.32 | 260.3 | Upgrade
|
| EBIT Margin | 2.06% | 0.91% | -1.40% | 0.73% | 7.09% | Upgrade
|
| Effective Tax Rate | 24.28% | 0.66% | - | 2.24% | 25.92% | Upgrade
|
| Revenue as Reported | 3,651 | 3,598 | 3,644 | 3,630 | 3,684 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.