Protector Forsikring ASA (OSL:PROT)
Norway
· Delayed Price · Currency is NOK 471.20
+2.40 (0.51%)
Apr 29, 2026, 3:30 PM CET
Protector Forsikring ASA Balance Sheet
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Investments in Debt Securities | - | - | 17,716 | - | - | - | Upgrade
|
| Investments in Equity & Preferred Securities | - | - | 3,566 | 2,889 | - | - | Upgrade
|
| Other Investments | - | - | 722 | 15,124 | - | - | Upgrade
|
| Total Investments | 23,881 | 25,683 | 22,004 | 18,013 | 14,195 | 13,067 | Upgrade
|
| Cash & Equivalents | 1,035 | 360 | 456 | 324 | 198.5 | 291.07 | Upgrade
|
| Reinsurance Recoverable | 997 | 869 | 1,318 | 1,093 | 1,029 | 3,149 | Upgrade
|
| Other Receivables | 1,292 | 696 | 182 | 82 | 27.6 | 862.43 | Upgrade
|
| Property, Plant & Equipment | 401 | 379 | 84 | 113 | 132.2 | 33.99 | Upgrade
|
| Other Intangible Assets | 120 | 118 | 116 | 106 | 95.9 | 73.34 | Upgrade
|
| Other Current Assets | 587 | 450 | 494 | 1,144 | 1,041 | 1,770 | Upgrade
|
| Other Long-Term Assets | - | 1 | - | -1 | 0.1 | - | Upgrade
|
| Total Assets | 28,313 | 28,556 | 24,654 | 20,874 | 16,719 | 19,246 | Upgrade
|
| Accrued Expenses | 450 | 533 | 439 | 379 | 335.2 | 309.53 | Upgrade
|
| Insurance & Annuity Liabilities | - | - | - | - | - | 41.04 | Upgrade
|
| Unpaid Claims | 16,661 | 15,558 | 15,768 | 12,559 | 10,150 | 8,436 | Upgrade
|
| Unearned Premiums | - | - | - | - | - | 1,575 | Upgrade
|
| Reinsurance Payable | - | - | - | - | - | 2,238 | Upgrade
|
| Current Income Taxes Payable | - | - | 22 | 161 | 120.2 | 191.23 | Upgrade
|
| Long-Term Debt | 2,340 | 2,340 | 1,544 | 1,892 | 1,245 | 1,385 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 211 | 211 | 79 | 191 | 147.8 | 121.58 | Upgrade
|
| Other Current Liabilities | 188 | 53 | 33 | 499 | 479.9 | 872.3 | Upgrade
|
| Other Long-Term Liabilities | 1,149 | 2,187 | 981 | 664 | 479.9 | 262.78 | Upgrade
|
| Total Liabilities | 20,999 | 20,882 | 18,866 | 16,345 | 12,958 | 15,664 | Upgrade
|
| Common Stock | 83 | 83 | 83 | 83 | 82.5 | 82.5 | Upgrade
|
| Additional Paid-In Capital | 268 | 268 | 268 | 268 | 267.7 | 267.68 | Upgrade
|
| Retained Earnings | 6,264 | 6,624 | 5,088 | 4,178 | 3,412 | 3,222 | Upgrade
|
| Treasury Stock | - | - | - | - | -0.1 | -0.13 | Upgrade
|
| Comprehensive Income & Other | 699 | 699 | 349 | - | -0.1 | 9.96 | Upgrade
|
| Shareholders' Equity | 7,314 | 7,674 | 5,788 | 4,529 | 3,762 | 3,582 | Upgrade
|
| Total Liabilities & Equity | 28,313 | 28,556 | 24,654 | 20,874 | 16,719 | 19,246 | Upgrade
|
| Filing Date Shares Outstanding | 82.5 | 82.43 | 82.43 | 82.44 | 82.38 | 82.37 | Upgrade
|
| Total Common Shares Outstanding | 82.5 | 82.43 | 82.43 | 82.44 | 82.38 | 82.37 | Upgrade
|
| Total Debt | 2,340 | 2,340 | 1,544 | 1,892 | 1,245 | 1,385 | Upgrade
|
| Net Cash (Debt) | -1,305 | -1,980 | -1,088 | -1,568 | -1,046 | -1,094 | Upgrade
|
| Net Cash Per Share | -15.43 | -24.02 | -13.20 | -19.03 | -12.70 | -13.28 | Upgrade
|
| Book Value Per Share | 80.17 | 84.60 | 65.97 | 54.94 | 45.66 | 43.49 | Upgrade
|
| Tangible Book Value | 7,194 | 7,556 | 5,672 | 4,423 | 3,666 | 3,509 | Upgrade
|
| Tangible Book Value Per Share | 78.72 | 83.17 | 64.56 | 53.65 | 44.50 | 42.60 | Upgrade
|
| Machinery | - | 125 | - | 89 | 84.7 | 76.07 | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.