Proximar Seafood AS (OSL:PROXI)
Norway
· Delayed Price · Currency is NOK 0.600
0.00 (0.00%)
At close: Mar 6, 2026
Proximar Seafood AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 99.05 | 3.51 | - | - | - | Upgrade
|
| Revenue Growth (YoY) | 2722.86% | - | - | - | - | Upgrade
|
| Cost of Revenue | 51.51 | -55.58 | -11.84 | -2.15 | - | Upgrade
|
| Gross Profit | 47.54 | 59.09 | 11.84 | 2.15 | - | Upgrade
|
| Selling, General & Admin | 40.02 | 39.86 | 29.89 | 12.94 | 5.28 | Upgrade
|
| Other Operating Expenses | 104.04 | 63.49 | 30.45 | 10.94 | 4.43 | Upgrade
|
| Operating Expenses | 219.98 | 153.01 | 75.61 | 27.63 | 9.82 | Upgrade
|
| Operating Income | -172.44 | -93.93 | -63.77 | -25.49 | -9.82 | Upgrade
|
| Interest Expense | -95.14 | -53.19 | -9.99 | -0.15 | -0.54 | Upgrade
|
| Interest & Investment Income | 0.47 | 1.1 | 0.03 | 0.23 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.68 | -14.4 | -3.39 | -14.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 45.55 | 2.07 | -2.58 | 0.09 | - | Upgrade
|
| EBT Excluding Unusual Items | -221.55 | -141.27 | -90.71 | -28.72 | -25.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | -27.18 | - | - | - | - | Upgrade
|
| Pretax Income | -248.73 | -141.27 | -90.71 | -28.72 | -25.02 | Upgrade
|
| Income Tax Expense | 5.15 | -2.07 | 2.64 | -6.16 | 0.53 | Upgrade
|
| Net Income | -253.88 | -139.2 | -93.35 | -22.56 | -25.54 | Upgrade
|
| Net Income to Common | -253.88 | -139.2 | -93.35 | -22.56 | -25.54 | Upgrade
|
| Shares Outstanding (Basic) | 226 | 140 | 52 | 40 | 38 | Upgrade
|
| Shares Outstanding (Diluted) | 226 | 140 | 52 | 40 | 38 | Upgrade
|
| Shares Change (YoY) | 61.71% | 168.03% | 31.16% | 3.53% | 204.89% | Upgrade
|
| EPS (Basic) | -1.12 | -1.00 | -1.79 | -0.57 | -0.66 | Upgrade
|
| EPS (Diluted) | -1.12 | -1.00 | -1.79 | -0.57 | -0.66 | Upgrade
|
| Free Cash Flow | -161.57 | -208.25 | -551.06 | -423.58 | -403.89 | Upgrade
|
| Free Cash Flow Per Share | -0.71 | -1.49 | -10.56 | -10.65 | -10.51 | Upgrade
|
| Gross Margin | 47.99% | 1683.87% | - | - | - | Upgrade
|
| Operating Margin | -174.08% | -2676.69% | - | - | - | Upgrade
|
| Profit Margin | -256.30% | -3967.06% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -163.11% | -5934.74% | - | - | - | Upgrade
|
| EBITDA | -100.59 | -46.7 | -50.29 | -23.31 | -9.8 | Upgrade
|
| EBITDA Margin | -101.55% | - | - | - | - | Upgrade
|
| D&A For EBITDA | 71.85 | 47.23 | 13.48 | 2.18 | 0.02 | Upgrade
|
| EBIT | -172.44 | -93.93 | -63.77 | -25.49 | -9.82 | Upgrade
|
| EBIT Margin | -174.08% | - | - | - | - | Upgrade
|
| Revenue as Reported | 143.05 | 3.51 | 0.01 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.