Pyrum Innovations AG (OSL:PYRUM)
Norway
· Delayed Price · Currency is NOK 288.00
+4.00 (1.41%)
Apr 28, 2026, 1:48 PM CET
Pyrum Innovations AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 10.26 | 11.02 | 12.86 | 18.79 | 3.73 | Upgrade
|
| Other Revenue | - | 0.37 | 0.31 | - | - | Upgrade
|
| Revenue | 10.26 | 11.38 | 13.17 | 18.79 | 3.73 | Upgrade
|
| Revenue Growth (YoY) | -9.87% | -13.54% | -29.94% | 403.96% | 102.94% | Upgrade
|
| Cost of Revenue | 6.7 | 7.77 | 12.2 | 18.25 | 3.28 | Upgrade
|
| Gross Profit | 3.56 | 3.61 | 0.97 | 0.54 | 0.45 | Upgrade
|
| Selling, General & Admin | 7.14 | 7.15 | 5.78 | 4.18 | 3.46 | Upgrade
|
| Other Operating Expenses | 4.32 | 3.13 | 2.43 | 1.43 | 4.03 | Upgrade
|
| Operating Expenses | 14.95 | 12.55 | 10.3 | 8.17 | 9.12 | Upgrade
|
| Operating Income | -11.39 | -8.94 | -9.33 | -7.63 | -8.66 | Upgrade
|
| Interest Expense | -1.35 | -1.2 | -0.42 | -0.21 | -0.2 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.01 | 0.09 | 0.03 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.17 | 0.76 | 0.15 | 0.01 | 0.27 | Upgrade
|
| EBT Excluding Unusual Items | -10.53 | -9.37 | -9.51 | -7.8 | -8.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.03 | -0.01 | -0.01 | - | Upgrade
|
| Asset Writedown | - | -0.75 | - | - | - | Upgrade
|
| Pretax Income | -10.53 | -10.13 | -9.51 | -7.81 | -8.35 | Upgrade
|
| Net Income | -10.53 | -10.13 | -9.51 | -7.81 | -8.35 | Upgrade
|
| Net Income to Common | -10.53 | -10.13 | -9.51 | -7.81 | -8.35 | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 18.67% | 11.18% | - | - | 26.59% | Upgrade
|
| EPS (Basic) | -2.45 | -2.80 | -2.92 | -2.40 | -2.57 | Upgrade
|
| EPS (Diluted) | -2.45 | -2.80 | -2.92 | -2.40 | -2.57 | Upgrade
|
| Free Cash Flow | - | -14.44 | -17.86 | -26.97 | -7.86 | Upgrade
|
| Free Cash Flow Per Share | - | -3.99 | -5.49 | -8.29 | -2.42 | Upgrade
|
| Gross Margin | 34.72% | 31.74% | 7.36% | 2.89% | 12.11% | Upgrade
|
| Operating Margin | -111.03% | -78.53% | -70.86% | -40.59% | -232.34% | Upgrade
|
| Profit Margin | -102.63% | -89.03% | -72.25% | -41.55% | -223.96% | Upgrade
|
| Free Cash Flow Margin | - | -126.84% | -135.63% | -143.50% | -210.91% | Upgrade
|
| EBITDA | -8.06 | -6.67 | -7.24 | -6.43 | -7 | Upgrade
|
| EBITDA Margin | -78.56% | -58.58% | -55.02% | -34.23% | -187.80% | Upgrade
|
| D&A For EBITDA | 3.33 | 2.27 | 2.09 | 1.19 | 1.66 | Upgrade
|
| EBIT | -11.39 | -8.94 | -9.33 | -7.63 | -8.66 | Upgrade
|
| EBIT Margin | -111.03% | -78.53% | -70.86% | -40.59% | -232.34% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.