Selvaag Bolig ASA (OSL:SBO)
Norway
· Delayed Price · Currency is NOK 34.80
-0.65 (-1.83%)
Apr 28, 2026, 4:25 PM CET
Selvaag Bolig ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,002 | 1,895 | 3,186 | 2,831 | 3,342 | Upgrade
|
| Other Revenue | 77.21 | 69.92 | 63.58 | 61.49 | 57.73 | Upgrade
|
| Revenue | 2,080 | 1,965 | 3,250 | 2,892 | 3,399 | Upgrade
|
| Revenue Growth (YoY) | 5.82% | -39.53% | 12.36% | -14.91% | 26.15% | Upgrade
|
| Cost of Revenue | 1,767 | 1,580 | 2,677 | 2,314 | 2,617 | Upgrade
|
| Gross Profit | 312.24 | 384.97 | 572.65 | 578.57 | 781.82 | Upgrade
|
| Selling, General & Admin | 126.96 | 121.13 | 116.73 | 114.51 | 111.37 | Upgrade
|
| Other Operating Expenses | 121.26 | 128.14 | 132.44 | 117.69 | 121.56 | Upgrade
|
| Operating Expenses | 254.97 | 259.06 | 258.4 | 241.91 | 243.19 | Upgrade
|
| Operating Income | 57.28 | 125.91 | 314.25 | 336.66 | 538.63 | Upgrade
|
| Interest Expense | -7.31 | -14.23 | -8.56 | -11.9 | -11.61 | Upgrade
|
| Interest & Investment Income | 26.12 | 25.37 | 28.51 | 14.95 | 5.2 | Upgrade
|
| Earnings From Equity Investments | 69.43 | 72.32 | -13.35 | 85.73 | 109.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.06 | -0.01 | -2.25 | 0.42 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -5.86 | -0.16 | 0.89 | -0.74 | -2.09 | Upgrade
|
| EBT Excluding Unusual Items | 139.6 | 209.2 | 319.48 | 425.12 | 639.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 5.5 | Upgrade
|
| Pretax Income | 139.6 | 209.2 | 319.48 | 425.12 | 645.33 | Upgrade
|
| Income Tax Expense | 6.6 | 32.24 | 74.8 | 86.26 | 140.43 | Upgrade
|
| Earnings From Continuing Operations | 133 | 176.96 | 244.68 | 338.85 | 504.91 | Upgrade
|
| Minority Interest in Earnings | -0.04 | -0.04 | -0.04 | -0.01 | 0 | Upgrade
|
| Net Income | 132.96 | 176.91 | 244.63 | 338.85 | 504.91 | Upgrade
|
| Net Income to Common | 132.96 | 176.91 | 244.63 | 338.85 | 504.91 | Upgrade
|
| Net Income Growth | -24.85% | -27.68% | -27.80% | -32.89% | -66.86% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 94 | 94 | 93 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 94 | 94 | 93 | 93 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.11% | 0.25% | -0.17% | 0.15% | Upgrade
|
| EPS (Basic) | 1.42 | 1.89 | 2.62 | 3.63 | 5.40 | Upgrade
|
| EPS (Diluted) | 1.42 | 1.89 | 2.62 | 3.63 | 5.40 | Upgrade
|
| EPS Growth | -24.93% | -27.76% | -27.95% | -32.78% | -66.92% | Upgrade
|
| Free Cash Flow | -1,313 | 82.64 | 1,193 | 61.1 | 391.49 | Upgrade
|
| Free Cash Flow Per Share | -14.00 | 0.88 | 12.75 | 0.66 | 4.19 | Upgrade
|
| Dividend Per Share | 1.000 | 1.250 | 2.000 | 4.000 | 5.000 | Upgrade
|
| Dividend Growth | -20.00% | -37.50% | -50.00% | -20.00% | -16.67% | Upgrade
|
| Gross Margin | 15.02% | 19.59% | 17.62% | 20.00% | 23.00% | Upgrade
|
| Operating Margin | 2.75% | 6.41% | 9.67% | 11.64% | 15.85% | Upgrade
|
| Profit Margin | 6.39% | 9.00% | 7.53% | 11.71% | 14.85% | Upgrade
|
| Free Cash Flow Margin | -63.12% | 4.21% | 36.71% | 2.11% | 11.52% | Upgrade
|
| EBITDA | 59.84 | 128.24 | 316.02 | 338.09 | 539.66 | Upgrade
|
| EBITDA Margin | 2.88% | 6.53% | 9.72% | 11.69% | 15.88% | Upgrade
|
| D&A For EBITDA | 2.57 | 2.33 | 1.77 | 1.43 | 1.03 | Upgrade
|
| EBIT | 57.28 | 125.91 | 314.25 | 336.66 | 538.63 | Upgrade
|
| EBIT Margin | 2.75% | 6.41% | 9.67% | 11.64% | 15.85% | Upgrade
|
| Effective Tax Rate | 4.73% | 15.41% | 23.41% | 20.29% | 21.76% | Upgrade
|
| Revenue as Reported | 2,087 | 1,971 | 3,255 | 2,896 | 3,403 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.