Scatec ASA (OSL:SCATC)
Norway
· Delayed Price · Currency is NOK 118.20
-1.30 (-1.09%)
Apr 28, 2026, 4:25 PM CET
Scatec ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,628 | 4,368 | 3,399 | 3,002 | 3,038 | Upgrade
|
| Other Revenue | 1 | 1 | - | - | - | Upgrade
|
| Revenue | 3,629 | 4,369 | 3,399 | 3,002 | 3,038 | Upgrade
|
| Revenue Growth (YoY) | -16.94% | 28.54% | 13.23% | -1.19% | 9.68% | Upgrade
|
| Selling, General & Admin | 46 | 29 | 239 | 210 | 182 | Upgrade
|
| Depreciation & Amortization | 1,100 | 1,148 | 878 | 886 | 816 | Upgrade
|
| Other Operating Expenses | 1,245 | 1,124 | 915 | 986 | 718 | Upgrade
|
| Total Operating Expenses | 2,391 | 2,301 | 2,032 | 2,082 | 1,716 | Upgrade
|
| Operating Income | 1,238 | 2,068 | 1,367 | 920 | 1,322 | Upgrade
|
| Interest Expense | -2,180 | -2,564 | -1,727 | -1,424 | -1,303 | Upgrade
|
| Interest Income | 183 | 152 | 162 | 92 | 43 | Upgrade
|
| Net Interest Expense | -1,997 | -2,412 | -1,565 | -1,332 | -1,260 | Upgrade
|
| Income (Loss) on Equity Investments | 964 | 714 | 46 | 749 | 765 | Upgrade
|
| Currency Exchange Gain (Loss) | 229 | -175 | 161 | -357 | 71 | Upgrade
|
| Other Non-Operating Income (Expenses) | -4 | -76 | -213 | -130 | -63 | Upgrade
|
| EBT Excluding Unusual Items | 430 | 119 | -204 | -150 | 835 | Upgrade
|
| Gain (Loss) on Sale of Assets | 645 | 1,491 | 1,276 | - | - | Upgrade
|
| Asset Writedown | -68 | -146 | -64 | -946 | -76 | Upgrade
|
| Pretax Income | 1,007 | 1,464 | 1,008 | -1,096 | 759 | Upgrade
|
| Income Tax Expense | 20 | -22 | -114 | 132 | 303 | Upgrade
|
| Earnings From Continuing Ops. | 987 | 1,486 | 1,122 | -1,228 | 456 | Upgrade
|
| Minority Interest in Earnings | -9 | -177 | -494 | -106 | -68 | Upgrade
|
| Net Income | 978 | 1,309 | 628 | -1,334 | 388 | Upgrade
|
| Net Income to Common | 978 | 1,309 | 628 | -1,334 | 388 | Upgrade
|
| Net Income Growth | -25.29% | 108.44% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 159 | 159 | 159 | 159 | 159 | Upgrade
|
| Shares Outstanding (Diluted) | 160 | 159 | 159 | 159 | 160 | Upgrade
|
| Shares Change (YoY) | 0.50% | - | - | -0.50% | 17.51% | Upgrade
|
| EPS (Basic) | 6.15 | 8.24 | 3.95 | -8.40 | 2.44 | Upgrade
|
| EPS (Diluted) | 6.12 | 8.24 | 3.95 | -8.40 | 2.43 | Upgrade
|
| EPS Growth | -25.71% | 108.55% | - | - | - | Upgrade
|
| Free Cash Flow | -3,569 | -140 | -5,144 | -1,230 | 1,105 | Upgrade
|
| Free Cash Flow Per Share | -22.35 | -0.88 | -32.37 | -7.74 | 6.92 | Upgrade
|
| Dividend Per Share | - | - | - | 1.940 | 2.540 | Upgrade
|
| Dividend Growth | - | - | - | -23.62% | 133.03% | Upgrade
|
| Profit Margin | 26.95% | 29.96% | 18.48% | -44.44% | 12.77% | Upgrade
|
| Free Cash Flow Margin | -98.35% | -3.20% | -151.34% | -40.97% | 36.37% | Upgrade
|
| EBITDA | 2,295 | 3,178 | 2,207 | 1,770 | 2,138 | Upgrade
|
| EBITDA Margin | 63.24% | 72.74% | 64.93% | 58.96% | 70.38% | Upgrade
|
| D&A For EBITDA | 1,057 | 1,110 | 840 | 850 | 816 | Upgrade
|
| EBIT | 1,238 | 2,068 | 1,367 | 920 | 1,322 | Upgrade
|
| EBIT Margin | 34.11% | 47.33% | 40.22% | 30.65% | 43.52% | Upgrade
|
| Effective Tax Rate | 1.99% | - | - | - | 39.92% | Upgrade
|
| Revenue as Reported | 5,238 | 6,574 | 4,721 | 3,751 | 3,803 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.