Scatec ASA (OSL:SCATC)
Norway
· Delayed Price · Currency is NOK 113.90
-2.50 (-2.15%)
Mar 9, 2026, 4:26 PM CET
Scatec ASA Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,045 | 1,309 | 628 | -1,334 | 388 | Upgrade
|
| Depreciation & Amortization | 1,115 | 1,148 | 878 | 886 | 847 | Upgrade
|
| Loss (Gain) on Sale of Assets | -645 | -1,491 | -1,276 | 45 | 9 | Upgrade
|
| Loss (Gain) on Equity Investments | -964 | -714 | -46 | -749 | -765 | Upgrade
|
| Asset Writedown | 53 | 146 | 64 | 946 | 76 | Upgrade
|
| Change in Accounts Receivable | -68 | -9 | 18 | - | - | Upgrade
|
| Change in Accounts Payable | -12 | 67 | -422 | - | - | Upgrade
|
| Change in Other Net Operating Assets | 294 | 14 | 551 | -45 | 158 | Upgrade
|
| Other Operating Activities | 1,642 | 2,658 | 1,805 | 1,888 | 1,359 | Upgrade
|
| Operating Cash Flow | 2,460 | 3,128 | 2,200 | 1,637 | 2,072 | Upgrade
|
| Operating Cash Flow Growth | -21.36% | 42.18% | 34.39% | -20.99% | 24.00% | Upgrade
|
| Capital Expenditures | -6,029 | -3,268 | -7,344 | -2,867 | -967 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,965 | 407 | 390 | - | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | -7,848 | Upgrade
|
| Investment in Securities | 1,116 | -77 | -447 | -204 | 688 | Upgrade
|
| Other Investing Activities | 201 | 1,360 | 627 | 784 | 46 | Upgrade
|
| Investing Cash Flow | -2,747 | -1,578 | -6,774 | -2,287 | -8,081 | Upgrade
|
| Long-Term Debt Issued | 9,911 | 6,153 | 10,178 | 3,468 | 4,742 | Upgrade
|
| Long-Term Debt Repaid | -5,485 | -4,527 | -5,193 | -1,201 | -775 | Upgrade
|
| Net Debt Issued (Repaid) | 4,426 | 1,626 | 4,985 | 2,267 | 3,967 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 42 | Upgrade
|
| Common Dividends Paid | - | - | -308 | -403 | -173 | Upgrade
|
| Other Financing Activities | -2,143 | -2,694 | -1,200 | -1,643 | -1,423 | Upgrade
|
| Financing Cash Flow | 2,283 | -1,068 | 3,477 | 221 | 2,413 | Upgrade
|
| Foreign Exchange Rate Adjustments | -291 | 340 | 78 | 389 | -20 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -33 | -12 | - | -1 | Upgrade
|
| Net Cash Flow | 1,705 | 789 | -1,031 | -40 | -3,617 | Upgrade
|
| Free Cash Flow | -3,569 | -140 | -5,144 | -1,230 | 1,105 | Upgrade
|
| Free Cash Flow Margin | -98.35% | -3.21% | -151.34% | -40.97% | 36.37% | Upgrade
|
| Free Cash Flow Per Share | -22.34 | -0.88 | -32.37 | -7.74 | 6.92 | Upgrade
|
| Cash Interest Paid | 2,079 | 2,360 | 1,989 | 1,128 | 1,195 | Upgrade
|
| Cash Income Tax Paid | 159 | 162 | 261 | 170 | 234 | Upgrade
|
| Levered Free Cash Flow | -1,849 | -4,648 | -5,316 | -3,122 | -237.13 | Upgrade
|
| Unlevered Free Cash Flow | -423.75 | -3,045 | -4,237 | -2,232 | 577.25 | Upgrade
|
| Change in Working Capital | 214 | 72 | 147 | -45 | 158 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.