Solstad Offshore ASA (OSL:SOFF)
Norway flag Norway · Delayed Price · Currency is NOK
66.50
-0.60 (-0.89%)
Apr 28, 2026, 4:25 PM CET

Solstad Offshore ASA Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Operating Revenue
290.05257.88663.72465.18582.09
Upgrade
Revenue
290.05257.88663.72465.18582.09
Upgrade
Revenue Growth (YoY)
12.48%-61.15%42.68%-20.08%3.00%
Upgrade
Cost of Revenue
132.4118.36175.35166.72262.84
Upgrade
Gross Profit
157.65139.52488.37298.46319.25
Upgrade
Selling, General & Admin
16.3917.0381.9932.8456.09
Upgrade
Other Operating Expenses
-0.3-1.42147.87121134.84
Upgrade
Operating Expenses
67.7695.66320.4235.25303.66
Upgrade
Operating Income
89.8943.86167.9763.2115.59
Upgrade
Interest Expense
-35.84-53.12-166-107.92-113.91
Upgrade
Interest & Investment Income
3.67.0613.084.81.25
Upgrade
Earnings From Equity Investments
63.3962.711.492.150.04
Upgrade
Currency Exchange Gain (Loss)
-1.9218.55-3.11-53.78-31.29
Upgrade
Other Non Operating Income (Expenses)
2.13-6.65-1.16-2.15-0.89
Upgrade
EBT Excluding Unusual Items
121.2672.4112.27-93.69-129.2
Upgrade
Gain (Loss) on Sale of Investments
--0.19--0.010.56
Upgrade
Gain (Loss) on Sale of Assets
-2.6851.04-0.88-11.32
Upgrade
Asset Writedown
4.4347.86-29.2959.3-5.11
Upgrade
Other Unusual Items
---0.419.04
Upgrade
Pretax Income
125.69122.7634.02-34.88-126.04
Upgrade
Income Tax Expense
-15.564.655.599.952.91
Upgrade
Earnings From Continuing Operations
141.25118.1128.43-44.83-128.95
Upgrade
Earnings From Discontinued Operations
--11.37-67.61-
Upgrade
Net Income to Company
141.25118.1139.8-112.44-128.95
Upgrade
Minority Interest in Earnings
-1.85-2.92-0.31-0.533.82
Upgrade
Net Income
139.4115.1939.49-112.97-125.14
Upgrade
Net Income to Common
139.4115.1939.49-112.97-125.14
Upgrade
Net Income Growth
21.01%191.71%---
Upgrade
Shares Outstanding (Basic)
8282787775
Upgrade
Shares Outstanding (Diluted)
8282787775
Upgrade
Shares Change (YoY)
-5.17%1.78%2.43%0.31%
Upgrade
EPS (Basic)
1.691.400.50-1.47-1.67
Upgrade
EPS (Diluted)
1.691.400.50-1.47-1.67
Upgrade
EPS Growth
21.01%177.38%---
Upgrade
Free Cash Flow
140.12113.31201.784.54120.19
Upgrade
Free Cash Flow Per Share
1.701.382.581.101.60
Upgrade
Gross Margin
54.35%54.10%73.58%64.16%54.85%
Upgrade
Operating Margin
30.99%17.01%25.31%13.59%2.68%
Upgrade
Profit Margin
48.06%44.67%5.95%-24.29%-21.50%
Upgrade
Free Cash Flow Margin
48.31%43.94%30.39%18.17%20.65%
Upgrade
EBITDA
99.9952.68276.77164.37148.56
Upgrade
EBITDA Margin
34.47%20.43%41.70%35.34%25.52%
Upgrade
D&A For EBITDA
10.18.82108.8101.16132.97
Upgrade
EBIT
89.8943.86167.9763.2115.59
Upgrade
EBIT Margin
30.99%17.01%25.31%13.59%2.68%
Upgrade
Effective Tax Rate
-3.79%16.42%--
Upgrade
Revenue as Reported
290.35261.98688.24485614.93
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.