Telenor ASA (OSL:TEL)
Norway
· Delayed Price · Currency is NOK 169.00
-1.00 (-0.59%)
At close: Mar 9, 2026
Telenor ASA Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 8,186 | 18,336 | 13,734 | 44,913 | 1,528 | Upgrade
|
| Depreciation & Amortization | 17,302 | 14,321 | 14,081 | 14,895 | 20,788 | Upgrade
|
| Other Amortization | - | 2,550 | 2,459 | 2,253 | 2,459 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2 | 73 | 24 | 2,472 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 3,045 | -3,361 | -17,427 | -33,823 | 272 | Upgrade
|
| Loss (Gain) on Equity Investments | -1,762 | -6,812 | 8,467 | 303 | 459 | Upgrade
|
| Other Operating Activities | 6,279 | 3,886 | -12,071 | -35,377 | 9,601 | Upgrade
|
| Change in Accounts Receivable | - | 2,245 | -121 | -1,377 | 392 | Upgrade
|
| Change in Inventory | - | 114 | 235 | -186 | -319 | Upgrade
|
| Change in Accounts Payable | - | 389 | -25 | 174 | 831 | Upgrade
|
| Change in Other Net Operating Assets | 140 | - | - | - | 1 | Upgrade
|
| Operating Cash Flow | 31,222 | 31,481 | 29,120 | 39,222 | 42,272 | Upgrade
|
| Operating Cash Flow Growth | -0.82% | 8.11% | -25.76% | -7.22% | -3.53% | Upgrade
|
| Capital Expenditures | -11,338 | -13,383 | -14,728 | -19,298 | -19,447 | Upgrade
|
| Sale of Property, Plant & Equipment | 85 | 45 | 60 | 199 | 161 | Upgrade
|
| Cash Acquisitions | -794 | -249 | -1,806 | -991 | -391 | Upgrade
|
| Divestitures | 2,949 | 2,138 | 5,045 | -4,662 | 17 | Upgrade
|
| Investment in Securities | 29 | -37 | -6,868 | 1,608 | 2,432 | Upgrade
|
| Other Investing Activities | -769 | - | - | -1 | - | Upgrade
|
| Investing Cash Flow | -9,838 | -11,486 | -18,297 | -23,145 | -17,228 | Upgrade
|
| Long-Term Debt Issued | 4,585 | 6,278 | 20,091 | 20,977 | 26,470 | Upgrade
|
| Long-Term Debt Repaid | -4,724 | -18,745 | -16,616 | -29,116 | -38,226 | Upgrade
|
| Net Debt Issued (Repaid) | -139 | -12,467 | 3,475 | -8,139 | -11,756 | Upgrade
|
| Repurchase of Common Stock | -195 | -1,971 | -1,719 | -27 | - | Upgrade
|
| Common Dividends Paid | -13,135 | -13,082 | -13,017 | -13,015 | -12,595 | Upgrade
|
| Other Financing Activities | -1,733 | -1,871 | 9,727 | -2,803 | -3,552 | Upgrade
|
| Financing Cash Flow | -15,202 | -29,391 | -1,534 | -23,984 | -27,903 | Upgrade
|
| Foreign Exchange Rate Adjustments | -27 | -78 | 612 | 600 | -245 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 1 | -1 | 1 | Upgrade
|
| Net Cash Flow | 6,155 | -9,474 | 9,902 | -7,308 | -3,103 | Upgrade
|
| Free Cash Flow | 19,884 | 18,098 | 14,392 | 19,924 | 22,825 | Upgrade
|
| Free Cash Flow Growth | 9.87% | 25.75% | -27.77% | -12.71% | -8.04% | Upgrade
|
| Free Cash Flow Margin | 25.98% | 22.64% | 17.89% | 25.92% | 23.49% | Upgrade
|
| Free Cash Flow Per Share | 14.53 | 13.15 | 10.37 | 14.24 | 16.31 | Upgrade
|
| Cash Interest Paid | - | 3,761 | 2,900 | 2,616 | 2,635 | Upgrade
|
| Cash Income Tax Paid | 3,727 | 3,783 | 2,062 | 5,977 | 6,113 | Upgrade
|
| Levered Free Cash Flow | 13,707 | 17,317 | 5,146 | 5,346 | 17,328 | Upgrade
|
| Unlevered Free Cash Flow | 16,015 | 19,813 | 7,277 | 6,471 | 18,881 | Upgrade
|
| Change in Working Capital | 140 | 2,748 | 89 | -1,389 | 905 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.