Tomra Systems ASA (OSL:TOM)
Norway
· Delayed Price · Currency is NOK 94.80
+4.35 (4.81%)
Apr 29, 2026, 4:29 PM CET
Tomra Systems ASA Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 91 | 87.4 | 123 | 103.9 | 71.19 | 63.04 | Upgrade
|
| Cash & Short-Term Investments | 91 | 87.4 | 123 | 103.9 | 71.19 | 63.04 | Upgrade
|
| Cash Growth | - | -28.94% | 18.38% | 45.94% | 12.94% | 24.21% | Upgrade
|
| Accounts Receivable | 427 | 304.1 | 308.4 | 283.5 | 272.66 | 218.37 | Upgrade
|
| Other Receivables | - | 113 | 84.9 | 87.3 | 65.44 | 52.06 | Upgrade
|
| Receivables | 427 | 417.1 | 393.3 | 370.8 | 338.09 | 270.43 | Upgrade
|
| Inventory | 263 | 254.6 | 225.5 | 237.4 | 225.06 | 187.98 | Upgrade
|
| Other Current Assets | 9 | - | 0.9 | 3 | 0.18 | 3 | Upgrade
|
| Total Current Assets | 790 | 759.1 | 742.7 | 715.1 | 634.53 | 524.45 | Upgrade
|
| Property, Plant & Equipment | 400 | 392 | 354.4 | 285.8 | 253.69 | 219.31 | Upgrade
|
| Long-Term Investments | - | 24.1 | 20.6 | 20 | 7.3 | 3.11 | Upgrade
|
| Goodwill | - | 369 | 342.3 | 291.2 | 295.88 | 296.29 | Upgrade
|
| Other Intangible Assets | 496 | 63.1 | 56.5 | 32.9 | 33.36 | 36.31 | Upgrade
|
| Long-Term Accounts Receivable | - | 18.4 | 17.1 | 15.6 | 16.15 | 12.14 | Upgrade
|
| Long-Term Deferred Tax Assets | 61 | 62 | 56.7 | 48.2 | 32.97 | 24.21 | Upgrade
|
| Long-Term Deferred Charges | - | 59.4 | 44.5 | 34.3 | 30.28 | 21.47 | Upgrade
|
| Other Long-Term Assets | 76 | 28 | 24.2 | 25.8 | 18.93 | 19.21 | Upgrade
|
| Total Assets | 1,823 | 1,778 | 1,661 | 1,469 | 1,323 | 1,157 | Upgrade
|
| Accounts Payable | 78 | 75 | 61.4 | 73.5 | 62.38 | 64.3 | Upgrade
|
| Accrued Expenses | - | 162.6 | 140.3 | 147.8 | 109.44 | 100.03 | Upgrade
|
| Current Portion of Long-Term Debt | 7 | 27.3 | 69.5 | 68.2 | 6.35 | 39.92 | Upgrade
|
| Current Portion of Leases | 45 | 44.8 | 41 | 34.4 | 27.25 | 26.63 | Upgrade
|
| Current Income Taxes Payable | - | 10.8 | 20.3 | 15.6 | 16.2 | 20.34 | Upgrade
|
| Current Unearned Revenue | 103 | 83.2 | 89.4 | 64.8 | 77.8 | 57.6 | Upgrade
|
| Other Current Liabilities | 278 | 58.3 | 103.8 | 80.7 | 35.17 | 39.01 | Upgrade
|
| Total Current Liabilities | 511 | 462 | 525.7 | 485 | 334.6 | 347.83 | Upgrade
|
| Long-Term Debt | 518 | 510.6 | 309.9 | 229.3 | 208.14 | 60.25 | Upgrade
|
| Long-Term Leases | 109 | 111.5 | 123.2 | 105.1 | 95.93 | 74.7 | Upgrade
|
| Pension & Post-Retirement Benefits | - | 21.1 | 22.6 | 22.5 | 22.4 | 23.34 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 11 | 10.8 | 13.1 | 4.8 | 6.5 | 4.7 | Upgrade
|
| Other Long-Term Liabilities | 38 | 42.3 | 30.3 | 8.2 | 31.5 | 30.6 | Upgrade
|
| Total Liabilities | 1,187 | 1,158 | 1,025 | 854.9 | 699.08 | 541.42 | Upgrade
|
| Common Stock | 200 | 25.8 | 25.8 | 25.8 | 14.06 | 14.77 | Upgrade
|
| Additional Paid-In Capital | - | 174 | 174 | 174 | 87.22 | 91.65 | Upgrade
|
| Retained Earnings | 434 | 425.5 | 404.2 | 403.5 | 411.99 | 430.34 | Upgrade
|
| Treasury Stock | - | - | -0.1 | -0.1 | -0.04 | -0.03 | Upgrade
|
| Comprehensive Income & Other | -36 | -41.5 | -0.6 | -12.8 | 92.7 | 61.4 | Upgrade
|
| Total Common Equity | 598 | 583.8 | 603.3 | 590.4 | 605.92 | 598.13 | Upgrade
|
| Minority Interest | 38 | 36.1 | 33 | 23.7 | 18.23 | 17.1 | Upgrade
|
| Shareholders' Equity | 636 | 619.9 | 636.3 | 614.1 | 624.15 | 615.23 | Upgrade
|
| Total Liabilities & Equity | 1,823 | 1,778 | 1,661 | 1,469 | 1,323 | 1,157 | Upgrade
|
| Total Debt | 679 | 694.2 | 543.6 | 437 | 337.68 | 201.5 | Upgrade
|
| Net Cash (Debt) | -588 | -606.8 | -420.6 | -333.1 | -266.48 | -138.46 | Upgrade
|
| Net Cash Per Share | -1.99 | -2.05 | -1.42 | -1.13 | -0.90 | -0.47 | Upgrade
|
| Filing Date Shares Outstanding | 295.4 | 295.4 | 295.79 | 295.53 | 295.24 | 295.46 | Upgrade
|
| Total Common Shares Outstanding | 295.4 | 295.4 | 295.79 | 295.53 | 295.24 | 295.46 | Upgrade
|
| Working Capital | 279 | 297.1 | 217 | 230.1 | 299.93 | 176.62 | Upgrade
|
| Book Value Per Share | 2.02 | 1.98 | 2.04 | 2.00 | 2.05 | 2.02 | Upgrade
|
| Tangible Book Value | 102 | 151.7 | 204.5 | 266.3 | 276.68 | 265.54 | Upgrade
|
| Tangible Book Value Per Share | 0.35 | 0.51 | 0.69 | 0.90 | 0.94 | 0.90 | Upgrade
|
| Land | - | 68.2 | 61.1 | 59.8 | 57.8 | 51.94 | Upgrade
|
| Machinery | - | 246.5 | 199.2 | 178.4 | 175.44 | 156.9 | Upgrade
|
| Construction In Progress | - | 38.4 | 52.5 | 22.5 | - | - | Upgrade
|
| Order Backlog | - | 230 | 215 | 201 | 194.51 | 174.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.