Vår Energi ASA (OSL:VAR)
Norway
· Delayed Price · Currency is NOK 46.08
+0.85 (1.88%)
Apr 28, 2026, 4:29 PM CET
Vår Energi ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 8,790 | 7,966 | 7,372 | 6,816 | 9,781 | 6,043 | Upgrade
|
| Other Revenue | -0.1 | -0.1 | 0.1 | - | - | - | Upgrade
|
| Revenue | 8,790 | 7,966 | 7,372 | 6,816 | 9,781 | 6,043 | Upgrade
|
| Revenue Growth (YoY) | 21.13% | 8.05% | 8.16% | -30.31% | 61.84% | 110.67% | Upgrade
|
| Cost of Revenue | 1,168 | 1,117 | 1,269 | 1,009 | 1,020 | 1,039 | Upgrade
|
| Gross Profit | 7,622 | 6,849 | 6,103 | 5,807 | 8,760 | 5,004 | Upgrade
|
| Other Operating Expenses | 423.4 | 387.7 | 377.2 | 357.28 | 308.16 | 279.75 | Upgrade
|
| Operating Expenses | 3,084 | 2,648 | 2,498 | 2,193 | 2,250 | 2,041 | Upgrade
|
| Operating Income | 4,538 | 4,201 | 3,606 | 3,614 | 6,510 | 2,963 | Upgrade
|
| Interest Expense | -247.3 | -171.4 | -1.3 | -20.76 | -25.9 | -175.74 | Upgrade
|
| Interest & Investment Income | 18.8 | 19.8 | 25 | 11.32 | 9.5 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 303.2 | 431.8 | -370.4 | -46.7 | -397.04 | -142.37 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.6 | -14 | -15 | -4.71 | -5.25 | 0.99 | Upgrade
|
| EBT Excluding Unusual Items | 4,601 | 4,467 | 3,244 | 3,554 | 6,092 | 2,645 | Upgrade
|
| Merger & Restructuring Charges | -16 | -16 | -17.1 | -11.64 | - | - | Upgrade
|
| Impairment of Goodwill | -188.4 | -188.4 | -126.6 | - | -235.91 | -203.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 43.3 | 15.33 | 0.3 | 2.23 | Upgrade
|
| Asset Writedown | 67.9 | 44 | 135.1 | -200.3 | -0 | 202.08 | Upgrade
|
| Other Unusual Items | -32 | - | 34.5 | - | - | - | Upgrade
|
| Pretax Income | 4,433 | 4,307 | 3,313 | 3,357 | 5,856 | 2,647 | Upgrade
|
| Income Tax Expense | 3,666 | 3,460 | 2,986 | 2,747 | 4,919 | 1,992 | Upgrade
|
| Net Income to Company | - | 846.4 | 327.1 | 610.23 | 936.4 | 654.36 | Upgrade
|
| Net Income | 767 | 846.4 | 327.1 | 610.23 | 936.4 | 654.36 | Upgrade
|
| Preferred Dividends & Other Adjustments | 67.9 | 66.2 | 61.8 | 8.22 | - | - | Upgrade
|
| Net Income to Common | 699.1 | 780.2 | 265.3 | 602.01 | 936.4 | 654.36 | Upgrade
|
| Net Income Growth | 12.81% | 158.76% | -46.40% | -34.83% | 43.10% | - | Upgrade
|
| Shares Outstanding (Basic) | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 | Upgrade
|
| Shares Outstanding (Diluted) | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 | 2,496 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.02% | - | 0.11% | Upgrade
|
| EPS (Basic) | 0.28 | 0.31 | 0.11 | 0.24 | 0.38 | 0.26 | Upgrade
|
| EPS (Diluted) | 0.28 | 0.31 | 0.11 | 0.24 | 0.38 | 0.26 | Upgrade
|
| EPS Growth | 12.98% | 194.08% | -55.93% | -35.70% | 44.27% | - | Upgrade
|
| Free Cash Flow | 1,564 | 1,787 | 533.4 | 779.24 | 3,089 | 1,995 | Upgrade
|
| Free Cash Flow Per Share | 0.63 | 0.72 | 0.21 | 0.31 | 1.24 | 0.80 | Upgrade
|
| Dividend Per Share | 0.366 | 0.485 | 0.420 | 0.452 | 0.430 | - | Upgrade
|
| Dividend Growth | -14.40% | 15.49% | -7.04% | 5.01% | - | - | Upgrade
|
| Gross Margin | 86.72% | 85.98% | 82.79% | 85.19% | 89.57% | 82.80% | Upgrade
|
| Operating Margin | 51.63% | 52.74% | 48.91% | 53.03% | 66.56% | 49.02% | Upgrade
|
| Profit Margin | 7.95% | 9.79% | 3.60% | 8.83% | 9.57% | 10.83% | Upgrade
|
| Free Cash Flow Margin | 17.79% | 22.44% | 7.23% | 11.43% | 31.58% | 33.02% | Upgrade
|
| EBITDA | 7,200 | 6,478 | 5,747 | 5,482 | 8,053 | 4,734 | Upgrade
|
| EBITDA Margin | 81.91% | 81.32% | 77.96% | 80.42% | 82.34% | 78.34% | Upgrade
|
| D&A For EBITDA | 2,662 | 2,277 | 2,142 | 1,867 | 1,543 | 1,772 | Upgrade
|
| EBIT | 4,538 | 4,201 | 3,606 | 3,614 | 6,510 | 2,963 | Upgrade
|
| EBIT Margin | 51.63% | 52.74% | 48.91% | 53.03% | 66.56% | 49.02% | Upgrade
|
| Effective Tax Rate | 82.70% | 80.35% | 90.13% | 81.82% | 84.01% | 75.28% | Upgrade
|
| Revenue as Reported | 8,892 | 8,096 | 7,450 | 6,850 | 9,828 | 6,073 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.