Veidekke ASA (OSL:VEI)
Norway
· Delayed Price · Currency is NOK 185.00
-0.20 (-0.11%)
Apr 28, 2026, 4:25 PM CET
Veidekke ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 43,143 | 41,403 | 43,146 | 38,658 | 37,592 | Upgrade
|
| Revenue Growth (YoY) | 4.20% | -4.04% | 11.61% | 2.84% | -1.44% | Upgrade
|
| Cost of Revenue | 26,862 | 25,697 | 28,120 | 24,432 | 24,269 | Upgrade
|
| Gross Profit | 16,281 | 15,706 | 15,026 | 14,226 | 13,323 | Upgrade
|
| Selling, General & Admin | 9,686 | 9,330 | 8,674 | 7,946 | 7,868 | Upgrade
|
| Other Operating Expenses | 3,580 | 3,713 | 3,922 | 3,872 | 3,175 | Upgrade
|
| Operating Expenses | 14,365 | 14,112 | 13,631 | 12,737 | 11,950 | Upgrade
|
| Operating Income | 1,916 | 1,594 | 1,395 | 1,489 | 1,373 | Upgrade
|
| Interest Expense | -77 | -80 | -76 | -68 | -66 | Upgrade
|
| Interest & Investment Income | 154 | 138 | 125 | 29 | 35 | Upgrade
|
| Earnings From Equity Investments | -19 | 49 | 23 | 37 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | 6 | 4 | -7 | 5 | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 18 | 16 | -7 | -6 | 11 | Upgrade
|
| EBT Excluding Unusual Items | 1,998 | 1,721 | 1,453 | 1,486 | 1,354 | Upgrade
|
| Impairment of Goodwill | - | -37 | -8 | -18 | -11 | Upgrade
|
| Asset Writedown | -6 | -1 | -2 | -1 | -1 | Upgrade
|
| Other Unusual Items | 65 | - | - | - | - | Upgrade
|
| Pretax Income | 2,057 | 1,683 | 1,443 | 1,467 | 1,342 | Upgrade
|
| Income Tax Expense | 430 | 331 | 293 | 308 | 313 | Upgrade
|
| Earnings From Continuing Operations | 1,627 | 1,352 | 1,150 | 1,159 | 1,029 | Upgrade
|
| Net Income to Company | 1,627 | 1,352 | 1,150 | 1,159 | 1,029 | Upgrade
|
| Minority Interest in Earnings | -74 | -91 | -81 | -67 | -71 | Upgrade
|
| Net Income | 1,553 | 1,261 | 1,069 | 1,092 | 958 | Upgrade
|
| Net Income to Common | 1,553 | 1,261 | 1,069 | 1,092 | 958 | Upgrade
|
| Net Income Growth | 23.16% | 17.96% | -2.11% | 13.99% | -54.55% | Upgrade
|
| Shares Outstanding (Basic) | 135 | 135 | 135 | 135 | 135 | Upgrade
|
| Shares Outstanding (Diluted) | 135 | 135 | 135 | 135 | 136 | Upgrade
|
| Shares Change (YoY) | -0.07% | - | -0.15% | -0.07% | 0.22% | Upgrade
|
| EPS (Basic) | 11.50 | 9.34 | 7.92 | 8.09 | 7.10 | Upgrade
|
| EPS (Diluted) | 11.50 | 9.30 | 7.90 | 8.09 | 7.10 | Upgrade
|
| EPS Growth | 23.66% | 17.72% | -2.33% | 13.99% | -54.41% | Upgrade
|
| Free Cash Flow | 2,686 | 1,530 | 2,095 | 624 | 1,443 | Upgrade
|
| Free Cash Flow Per Share | 19.88 | 11.32 | 15.50 | 4.61 | 10.65 | Upgrade
|
| Dividend Per Share | 11.250 | 9.000 | 7.900 | 7.750 | 7.000 | Upgrade
|
| Dividend Growth | 25.00% | 13.92% | 1.93% | 10.71% | 21.74% | Upgrade
|
| Gross Margin | 37.74% | 37.93% | 34.83% | 36.80% | 35.44% | Upgrade
|
| Operating Margin | 4.44% | 3.85% | 3.23% | 3.85% | 3.65% | Upgrade
|
| Profit Margin | 3.60% | 3.05% | 2.48% | 2.83% | 2.55% | Upgrade
|
| Free Cash Flow Margin | 6.23% | 3.69% | 4.86% | 1.61% | 3.84% | Upgrade
|
| EBITDA | 2,551 | 2,198 | 1,969 | 2,061 | 1,945 | Upgrade
|
| EBITDA Margin | 5.91% | 5.31% | 4.56% | 5.33% | 5.17% | Upgrade
|
| D&A For EBITDA | 635 | 604 | 574 | 572 | 572 | Upgrade
|
| EBIT | 1,916 | 1,594 | 1,395 | 1,489 | 1,373 | Upgrade
|
| EBIT Margin | 4.44% | 3.85% | 3.23% | 3.85% | 3.65% | Upgrade
|
| Effective Tax Rate | 20.90% | 19.67% | 20.30% | 21.00% | 23.32% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.