OSL:VVL Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	1,113	890	683	533	489	445	Upgrade
Market Cap Growth	50.30%	30.32%	28.10%	9.01%	9.90%	26.25%	Upgrade
Last Close Price	505.00	404.00	295.95	218.97	192.15	168.29	Upgrade
PE Ratio	13.22	9.97	7.53	6.87	9.03	9.98	Upgrade
PS Ratio	5.65	4.52	3.60	3.11	3.76	4.07	Upgrade
PB Ratio	1.32	1.06	0.88	0.74	0.71	0.72	Upgrade
P/FCF Ratio	81.76	65.41	7.64	3.10	3.95	-	Upgrade
P/OCF Ratio	54.74	43.79	7.32	3.07	3.93	-	Upgrade
Debt / Equity Ratio	1.29	1.29	1.31	1.53	1.51	1.80	Upgrade
Debt / FCF Ratio	79.81	79.81	11.34	6.44	8.48	-	Upgrade
Net Debt / Equity Ratio	0.39	0.39	0.36	0.41	0.54	0.74	Upgrade
Net Debt / FCF Ratio	24.34	24.34	3.13	1.74	3.05	-62.72	Upgrade
Return on Equity (ROE)	11.04%	11.04%	12.10%	10.95%	8.24%	7.31%	Upgrade
Return on Assets (ROA)	1.32%	1.32%	1.42%	1.28%	0.93%	0.77%	Upgrade
Earnings Yield	8.02%	10.03%	13.29%	14.56%	11.08%	10.02%	Upgrade
FCF Yield	1.22%	1.53%	13.10%	32.29%	25.30%	-1.64%	Upgrade
Dividend Yield	3.71%	4.64%	5.58%	6.44%	5.46%	5.97%	Upgrade
Payout Ratio	45.70%	45.70%	39.42%	35.75%	44.61%	54.37%	Upgrade
Buyback Yield / Dilution	-0.20%	-0.20%	0.73%	-2.35%	-0.56%	-2.87%	Upgrade
Total Shareholder Return	3.59%	4.44%	6.30%	4.09%	4.91%	3.10%	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.