Webstep ASA (OSL:WSTEP)
Norway
· Delayed Price · Currency is NOK 18.20
+0.40 (2.25%)
Mar 9, 2026, 12:52 PM CET
Webstep ASA Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 40.36 | 49.51 | 4.44 | 38.44 | 48.5 | Upgrade
|
| Depreciation & Amortization | 0.17 | 18.34 | 20.67 | 18.28 | 13.76 | Upgrade
|
| Other Amortization | - | - | 1.52 | 1.52 | 1.52 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 25 | 1.79 | - | Upgrade
|
| Stock-Based Compensation | 0.53 | 0.9 | 1.23 | - | - | Upgrade
|
| Other Operating Activities | 16.32 | 2.8 | -2.56 | -3.83 | 2.64 | Upgrade
|
| Change in Accounts Receivable | 52.41 | -26.31 | -6.49 | -10.67 | -24.39 | Upgrade
|
| Change in Accounts Payable | - | -19.96 | 33.66 | 28.48 | 12.68 | Upgrade
|
| Change in Other Net Operating Assets | -6.15 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 102.04 | 28.14 | 77.72 | 73.99 | 54.7 | Upgrade
|
| Operating Cash Flow Growth | 262.66% | -63.80% | 5.04% | 35.28% | -13.64% | Upgrade
|
| Capital Expenditures | -2.22 | -3.63 | -5.48 | -10.72 | -7.75 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 38.62 | - | - | - | Upgrade
|
| Other Investing Activities | - | -0 | - | - | - | Upgrade
|
| Investing Cash Flow | -2.22 | 34.99 | -5.48 | -10.72 | -7.75 | Upgrade
|
| Long-Term Debt Repaid | -15.44 | -12.26 | -12.89 | -11.48 | -10.92 | Upgrade
|
| Total Debt Repaid | -15.44 | -12.26 | -12.89 | -11.48 | -10.92 | Upgrade
|
| Net Debt Issued (Repaid) | -15.44 | -12.26 | -12.89 | -11.48 | -10.92 | Upgrade
|
| Issuance of Common Stock | 1.13 | 8.97 | 0.79 | 10.35 | 13.99 | Upgrade
|
| Repurchase of Common Stock | - | -25.18 | - | - | - | Upgrade
|
| Common Dividends Paid | -62.32 | -27.79 | -46.97 | -46.49 | -43.05 | Upgrade
|
| Other Financing Activities | -0 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -76.64 | -56.27 | -59.07 | -47.62 | -39.98 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0 | 0 | -0 | - | -0 | Upgrade
|
| Net Cash Flow | 23.18 | 6.86 | 13.17 | 15.65 | 6.97 | Upgrade
|
| Free Cash Flow | 99.82 | 24.51 | 72.24 | 63.27 | 46.95 | Upgrade
|
| Free Cash Flow Growth | 307.31% | -66.08% | 14.17% | 34.77% | -20.92% | Upgrade
|
| Free Cash Flow Margin | 11.95% | 2.80% | 8.38% | 7.12% | 6.06% | Upgrade
|
| Free Cash Flow Per Share | 3.82 | 0.89 | 2.60 | 2.29 | 1.72 | Upgrade
|
| Cash Interest Paid | - | 7.51 | 7.15 | 5.39 | 3.63 | Upgrade
|
| Cash Income Tax Paid | 14.33 | 10.16 | 12.55 | 15.21 | 9.96 | Upgrade
|
| Levered Free Cash Flow | 72.52 | 24.92 | 49.61 | 63.98 | 44.73 | Upgrade
|
| Unlevered Free Cash Flow | 73.68 | 29.58 | 53.55 | 66.8 | 46.6 | Upgrade
|
| Change in Working Capital | 46.26 | -46.27 | 27.16 | 17.8 | -11.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.