Xplora Technologies AS (OSL:XPLRA)
Norway
· Delayed Price · Currency is NOK 53.00
-0.60 (-1.12%)
Apr 29, 2026, 4:00 PM CET
Xplora Technologies AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 1,918 | 813.33 | 689.1 | 501.98 | 431.39 | Upgrade
|
| Revenue Growth (YoY) | 135.78% | 18.03% | 37.28% | 16.36% | 115.23% | Upgrade
|
| Cost of Revenue | 920.77 | 407.59 | 356.79 | 264.96 | 235.43 | Upgrade
|
| Gross Profit | 996.87 | 405.74 | 332.31 | 237.01 | 195.95 | Upgrade
|
| Selling, General & Admin | 462.01 | 209.36 | 185.46 | 169.35 | 65.85 | Upgrade
|
| Other Operating Expenses | 281.12 | 124.52 | 113.19 | 101.22 | 110.93 | Upgrade
|
| Operating Expenses | 819.93 | 393.58 | 355.16 | 319.92 | 210.2 | Upgrade
|
| Operating Income | 176.94 | 12.16 | -22.85 | -82.91 | -14.25 | Upgrade
|
| Interest Expense | -87.68 | -3.99 | -9.25 | - | - | Upgrade
|
| Interest & Investment Income | - | 2.73 | 0.61 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -61.54 | -6.12 | 6.35 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -10.44 | -7.16 | -4.48 | -0.25 | -2.01 | Upgrade
|
| EBT Excluding Unusual Items | 17.28 | -2.38 | -29.62 | -83.15 | -16.25 | Upgrade
|
| Merger & Restructuring Charges | -12.96 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -1.83 | -0.27 | Upgrade
|
| Pretax Income | 4.32 | -2.38 | -29.62 | -84.98 | -16.52 | Upgrade
|
| Income Tax Expense | 30.83 | 3.56 | -8.26 | -10.59 | -3 | Upgrade
|
| Earnings From Continuing Operations | -26.52 | -5.94 | -21.36 | -74.39 | -13.52 | Upgrade
|
| Net Income to Company | -26.52 | -5.94 | -21.36 | -74.39 | -13.52 | Upgrade
|
| Minority Interest in Earnings | -5.75 | - | - | - | - | Upgrade
|
| Net Income | -32.27 | -5.94 | -21.36 | -74.39 | -13.52 | Upgrade
|
| Net Income to Common | -32.27 | -5.94 | -21.36 | -74.39 | -13.52 | Upgrade
|
| Shares Outstanding (Basic) | 55 | 43 | 42 | 41 | 40 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 43 | 42 | 41 | 40 | Upgrade
|
| Shares Change (YoY) | 27.47% | 3.00% | 2.30% | 2.33% | 24.70% | Upgrade
|
| EPS (Basic) | -0.59 | -0.14 | -0.51 | -1.83 | -0.34 | Upgrade
|
| EPS (Diluted) | -0.59 | -0.14 | -0.51 | -1.83 | -0.34 | Upgrade
|
| Free Cash Flow | 57.22 | 77.95 | 37.47 | -94.79 | -39.71 | Upgrade
|
| Free Cash Flow Per Share | 1.05 | 1.82 | 0.90 | -2.33 | -1.00 | Upgrade
|
| Gross Margin | 51.98% | 49.89% | 48.22% | 47.22% | 45.42% | Upgrade
|
| Operating Margin | 9.23% | 1.49% | -3.32% | -16.52% | -3.30% | Upgrade
|
| Profit Margin | -1.68% | -0.73% | -3.10% | -14.82% | -3.14% | Upgrade
|
| Free Cash Flow Margin | 2.98% | 9.58% | 5.44% | -18.88% | -9.21% | Upgrade
|
| EBITDA | 195.77 | 50.44 | 33.67 | -44.88 | 19.44 | Upgrade
|
| EBITDA Margin | 10.21% | 6.20% | 4.89% | -8.94% | 4.51% | Upgrade
|
| D&A For EBITDA | 18.83 | 38.28 | 56.52 | 38.02 | 33.68 | Upgrade
|
| EBIT | 176.94 | 12.16 | -22.85 | -82.91 | -14.25 | Upgrade
|
| EBIT Margin | 9.23% | 1.49% | -3.32% | -16.52% | -3.30% | Upgrade
|
| Effective Tax Rate | 714.06% | - | - | - | - | Upgrade
|
| Revenue as Reported | - | 813.33 | 689.1 | 501.98 | 431.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.