Yara International ASA (OSL:YAR)
536.00
+0.20 (0.04%)
Apr 28, 2026, 4:27 PM CET
Yara International ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 16,223 | 15,623 | 13,868 | 15,511 | 23,902 | 16,617 | Upgrade
|
| Other Revenue | - | - | - | - | - | -1 | Upgrade
|
| Revenue | 16,223 | 15,623 | 13,868 | 15,511 | 23,902 | 16,616 | Upgrade
|
| Revenue Growth (YoY) | 14.44% | 12.65% | -10.59% | -35.11% | 43.85% | 43.35% | Upgrade
|
| Cost of Revenue | 11,528 | 11,208 | 10,130 | 12,095 | 17,353 | 12,135 | Upgrade
|
| Gross Profit | 4,695 | 4,415 | 3,738 | 3,416 | 6,549 | 4,481 | Upgrade
|
| Selling, General & Admin | 1,348 | 1,382 | 1,512 | 1,449 | 1,321 | 1,308 | Upgrade
|
| Other Operating Expenses | 379 | 390 | 409 | 464 | 541 | 433 | Upgrade
|
| Operating Expenses | 2,850 | 2,861 | 2,977 | 2,940 | 2,840 | 2,731 | Upgrade
|
| Operating Income | 1,845 | 1,554 | 761 | 476 | 3,709 | 1,750 | Upgrade
|
| Interest Expense | -243 | -242 | -237 | -261 | -228 | -138 | Upgrade
|
| Interest & Investment Income | 72 | 66 | 55 | 79 | 108 | 64 | Upgrade
|
| Earnings From Equity Investments | 15 | 17 | 19 | 1 | 25 | 23 | Upgrade
|
| Currency Exchange Gain (Loss) | 134 | 383 | -321 | -32 | -61 | -251 | Upgrade
|
| Other Non Operating Income (Expenses) | 7 | -6 | -16 | 132 | -15 | -4 | Upgrade
|
| EBT Excluding Unusual Items | 1,830 | 1,772 | 261 | 395 | 3,538 | 1,444 | Upgrade
|
| Merger & Restructuring Charges | -61 | -61 | -59 | -42 | - | - | Upgrade
|
| Impairment of Goodwill | - | - | -3 | -11 | - | -31 | Upgrade
|
| Gain (Loss) on Sale of Assets | 19 | 19 | 29 | 17 | 9 | - | Upgrade
|
| Asset Writedown | -16 | -16 | -79 | -209 | -35 | -635 | Upgrade
|
| Other Unusual Items | - | - | - | 3 | 94 | -53 | Upgrade
|
| Pretax Income | 1,835 | 1,777 | 181 | 190 | 3,639 | 739 | Upgrade
|
| Income Tax Expense | 432 | 406 | 165 | 136 | 857 | 355 | Upgrade
|
| Earnings From Continuing Operations | 1,403 | 1,371 | 16 | 54 | 2,782 | 384 | Upgrade
|
| Minority Interest in Earnings | -3 | -3 | -2 | -6 | -5 | 65 | Upgrade
|
| Net Income | 1,400 | 1,368 | 14 | 48 | 2,777 | 449 | Upgrade
|
| Net Income to Common | 1,400 | 1,368 | 14 | 48 | 2,777 | 449 | Upgrade
|
| Net Income Growth | 382.76% | 9671.43% | -70.83% | -98.27% | 518.49% | -35.02% | Upgrade
|
| Shares Outstanding (Basic) | 255 | 255 | 255 | 255 | 255 | 257 | Upgrade
|
| Shares Outstanding (Diluted) | 255 | 255 | 255 | 255 | 255 | 257 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.80% | -4.18% | Upgrade
|
| EPS (Basic) | 5.50 | 5.37 | 0.05 | 0.19 | 10.90 | 1.75 | Upgrade
|
| EPS (Diluted) | 5.50 | 5.37 | 0.05 | 0.19 | 10.90 | 1.75 | Upgrade
|
| EPS Growth | 384.83% | 10640.22% | -73.47% | -98.27% | 523.39% | -32.19% | Upgrade
|
| Free Cash Flow | 1,175 | 959 | 251 | 1,149 | 1,465 | 597 | Upgrade
|
| Free Cash Flow Per Share | 4.61 | 3.77 | 0.98 | 4.51 | 5.75 | 2.33 | Upgrade
|
| Dividend Per Share | 2.300 | 2.300 | 0.440 | 0.493 | 5.583 | 3.405 | Upgrade
|
| Dividend Growth | 422.60% | 422.60% | -10.74% | -91.17% | 63.94% | 45.93% | Upgrade
|
| Gross Margin | 28.94% | 28.26% | 26.95% | 22.02% | 27.40% | 26.97% | Upgrade
|
| Operating Margin | 11.37% | 9.95% | 5.49% | 3.07% | 15.52% | 10.53% | Upgrade
|
| Profit Margin | 8.63% | 8.76% | 0.10% | 0.31% | 11.62% | 2.70% | Upgrade
|
| Free Cash Flow Margin | 7.24% | 6.14% | 1.81% | 7.41% | 6.13% | 3.59% | Upgrade
|
| EBITDA | 2,744 | 2,420 | 1,594 | 1,306 | 4,500 | 2,567 | Upgrade
|
| EBITDA Margin | 16.91% | 15.49% | 11.49% | 8.42% | 18.83% | 15.45% | Upgrade
|
| D&A For EBITDA | 899 | 866 | 833 | 830 | 791 | 817 | Upgrade
|
| EBIT | 1,845 | 1,554 | 761 | 476 | 3,709 | 1,750 | Upgrade
|
| EBIT Margin | 11.37% | 9.95% | 5.49% | 3.07% | 15.52% | 10.53% | Upgrade
|
| Effective Tax Rate | 23.54% | 22.85% | 91.16% | 71.58% | 23.55% | 48.04% | Upgrade
|
| Revenue as Reported | 16,326 | 15,715 | 13,934 | 15,627 | 24,051 | 16,607 | Upgrade
|
| Advertising Expenses | - | 23 | 28 | 31 | 34 | 33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.