Yara International ASA (OSL:YAR)
Norway
· Delayed Price · Currency is NOK 483.50
-15.20 (-3.05%)
Mar 10, 2026, 11:25 AM CET
Yara International ASA Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,368 | 14 | 48 | 2,777 | 449 | Upgrade
|
| Depreciation & Amortization | 1,084 | 1,031 | 1,002 | 944 | 958 | Upgrade
|
| Other Amortization | - | 16 | 16 | 20 | 26 | Upgrade
|
| Loss (Gain) From Sale of Assets | 2 | -15 | -3 | 34 | 9 | Upgrade
|
| Asset Writedown & Restructuring Costs | 16 | 82 | 220 | 35 | 666 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 10 | 16 | 8 | - | Upgrade
|
| Other Operating Activities | -231 | 254 | -441 | 380 | 141 | Upgrade
|
| Change in Accounts Receivable | -162 | 23 | 687 | -299 | -743 | Upgrade
|
| Change in Inventory | -98 | -201 | 1,509 | -605 | -2,042 | Upgrade
|
| Change in Accounts Payable | -21 | -87 | -452 | -620 | 1,669 | Upgrade
|
| Change in Unearned Revenue | -129 | 121 | -275 | -6 | 291 | Upgrade
|
| Change in Other Net Operating Assets | 65 | 38 | -39 | -277 | -18 | Upgrade
|
| Operating Cash Flow | 1,894 | 1,286 | 2,288 | 2,391 | 1,406 | Upgrade
|
| Operating Cash Flow Growth | 47.28% | -43.79% | -4.31% | 70.06% | -31.31% | Upgrade
|
| Capital Expenditures | -938 | -1,035 | -1,139 | -926 | -809 | Upgrade
|
| Sale of Property, Plant & Equipment | 16 | 26 | 13 | 16 | 15 | Upgrade
|
| Cash Acquisitions | - | -21 | -7 | -29 | -43 | Upgrade
|
| Divestitures | - | -7 | 1 | 456 | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | -3 | - | - | - | Upgrade
|
| Investment in Securities | - | 8 | 7 | 6 | 13 | Upgrade
|
| Other Investing Activities | 16 | -48 | -72 | -32 | -50 | Upgrade
|
| Investing Cash Flow | -906 | -1,080 | -1,197 | -509 | -874 | Upgrade
|
| Long-Term Debt Issued | 41 | 284 | 62 | 613 | 451 | Upgrade
|
| Long-Term Debt Repaid | -305 | -591 | -261 | -782 | -377 | Upgrade
|
| Net Debt Issued (Repaid) | -264 | -307 | -199 | -169 | 74 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -363 | Upgrade
|
| Common Dividends Paid | -127 | -119 | -1,319 | -796 | -1,214 | Upgrade
|
| Other Financing Activities | -1 | 25 | -2 | -3 | -1 | Upgrade
|
| Financing Cash Flow | -392 | -401 | -1,520 | -1,226 | -1,504 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -41 | -27 | -42 | 4 | Upgrade
|
| Net Cash Flow | 596 | -236 | -456 | 614 | -968 | Upgrade
|
| Free Cash Flow | 956 | 251 | 1,149 | 1,465 | 597 | Upgrade
|
| Free Cash Flow Growth | 280.88% | -78.16% | -21.57% | 145.39% | -54.36% | Upgrade
|
| Free Cash Flow Margin | 6.12% | 1.81% | 7.41% | 6.13% | 3.59% | Upgrade
|
| Free Cash Flow Per Share | 3.75 | 0.98 | 4.51 | 5.75 | 2.33 | Upgrade
|
| Cash Interest Paid | 256 | 251 | 296 | 236 | 166 | Upgrade
|
| Cash Income Tax Paid | 222 | 302 | 479 | 627 | 350 | Upgrade
|
| Levered Free Cash Flow | 510.88 | 1,780 | 1,983 | 2,168 | 1,189 | Upgrade
|
| Unlevered Free Cash Flow | 662.75 | 1,928 | 2,147 | 2,310 | 1,275 | Upgrade
|
| Change in Working Capital | -345 | -106 | 1,430 | -1,807 | -843 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.