Zelluna ASA (OSL:ZLNA)
Norway
· Delayed Price · Currency is NOK 23.10
-0.40 (-1.70%)
Apr 29, 2026, 1:26 PM CET
Zelluna ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | - | 0.05 | - | - | - | Upgrade
|
| Other Revenue | - | - | - | 13.3 | 13.13 | Upgrade
|
| Revenue | - | 0.05 | - | 13.3 | 13.13 | Upgrade
|
| Revenue Growth (YoY) | - | - | - | 1.33% | 5.67% | Upgrade
|
| Gross Profit | - | 0.05 | - | 13.3 | 13.13 | Upgrade
|
| Selling, General & Admin | 49.59 | 37.34 | 40.53 | 27.44 | 21.04 | Upgrade
|
| Other Operating Expenses | 83.86 | 68.44 | 62.41 | 36.71 | 26.05 | Upgrade
|
| Operating Expenses | 138.28 | 109.63 | 105.75 | 65.45 | 47.78 | Upgrade
|
| Operating Income | -138.28 | -109.57 | -105.75 | -52.15 | -34.66 | Upgrade
|
| Interest Expense | -0.1 | -0.04 | -0.03 | -0.15 | -0.2 | Upgrade
|
| Interest & Investment Income | 3.61 | 2.97 | 5.58 | 1.26 | 0.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.38 | 1.48 | 1.68 | 1.97 | -0.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.01 | - | -0 | 0 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -135.16 | -105.16 | -98.52 | -49.07 | -35.32 | Upgrade
|
| Impairment of Goodwill | -3.2 | - | - | - | - | Upgrade
|
| Asset Writedown | -2.35 | - | - | - | - | Upgrade
|
| Pretax Income | -140.71 | -105.16 | -98.52 | -49.07 | -35.32 | Upgrade
|
| Net Income | -140.71 | -105.16 | -98.52 | -49.07 | -35.32 | Upgrade
|
| Net Income to Common | -140.71 | -105.16 | -98.52 | -49.07 | -35.32 | Upgrade
|
| Shares Outstanding (Basic) | 20 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 20 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 1248.74% | 25.32% | 22.37% | 6.89% | - | Upgrade
|
| EPS (Basic) | -7.08 | -71.38 | -83.80 | -51.08 | -39.29 | Upgrade
|
| EPS (Diluted) | -7.08 | -71.38 | -83.80 | -51.08 | -39.29 | Upgrade
|
| Free Cash Flow | -149.39 | -110.32 | -83.14 | -50.57 | - | Upgrade
|
| Free Cash Flow Per Share | -7.52 | -74.88 | -70.72 | -52.63 | - | Upgrade
|
| Gross Margin | - | 100.00% | - | 100.00% | 100.00% | Upgrade
|
| Operating Margin | - | -206739.62% | - | -392.13% | -264.06% | Upgrade
|
| Profit Margin | - | -198418.87% | - | -368.96% | -269.08% | Upgrade
|
| Free Cash Flow Margin | - | -208141.51% | - | -380.19% | - | Upgrade
|
| EBITDA | -134.66 | -106.46 | -103.65 | -50.84 | -33.96 | Upgrade
|
| EBITDA Margin | - | - | - | - | -258.77% | Upgrade
|
| D&A For EBITDA | 3.62 | 3.12 | 2.1 | 1.31 | 0.69 | Upgrade
|
| EBIT | -138.28 | -109.57 | -105.75 | -52.15 | -34.66 | Upgrade
|
| EBIT Margin | - | - | - | - | -264.06% | Upgrade
|
| Revenue as Reported | - | - | - | 13.3 | 13.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.