Gungnir Resources Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Selling, General & Admin	0.47	0.67	0.73	0.96	0.88	Upgrade
Operating Expenses	1.04	0.72	0.74	0.96	0.89	Upgrade
Operating Income	-1.04	-0.72	-0.74	-0.96	-0.89	Upgrade
Interest & Investment Income	0	0.03	0.04	0.01	0	Upgrade
Currency Exchange Gain (Loss)	0	-0	-0.01	-0.01	-0.01	Upgrade
Other Non Operating Income (Expenses)	-	0.12	-	-	-	Upgrade
Pretax Income	-1.03	-0.57	-0.71	-0.96	-0.9	Upgrade
Net Income	-1.03	-0.57	-0.71	-0.96	-0.9	Upgrade
Net Income to Common	-1.03	-0.57	-0.71	-0.96	-0.9	Upgrade
Shares Outstanding (Basic)	120	120	120	114	84	Upgrade
Shares Outstanding (Diluted)	120	120	120	114	84	Upgrade
Shares Change (YoY)	-	-	4.72%	36.25%	21.19%	Upgrade
EPS (Basic)	-0.01	-0.00	-0.01	-0.01	-0.01	Upgrade
EPS (Diluted)	-0.01	-0.00	-0.01	-0.01	-0.01	Upgrade
Free Cash Flow	-0.5	-0.65	-1.19	-1.43	-1.05	Upgrade
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.01	-0.01	Upgrade
EBITDA	-0.47	-0.67	-0.73	-0.95	-0.88	Upgrade
D&A For EBITDA	0.57	0.05	0	0.01	0.01	Upgrade
EBIT	-1.04	-0.72	-0.74	-0.96	-0.89	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.